Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 19 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 19 4882 
Total Number of Shares Outstanding:     433.2 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.98 GC 
Located in:     The Empire of Bandara 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,593.58M SC$ 
Cash Available Now  36,771.62M SC$Corporate cash
     
Products Sold Last Year  55,579.12M SC$ 
Profit Last Year  9,403.40M SC$ 
Net Profit Last Year  3,949.43M SC$ 
Products Sold Last Month  4,593.56M SC$ 
Profit Last Month  767.32M SC$Profit
Net Profit Last Month  322.28M SC$Net Profit
Assets  90,051.14M SC$Corporate assets
Market Value  163,953.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,132.69M SC$Value of materials
Production Last Month  292,685.98Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,902.73M SC$ 
     
Salaries Paid  -627.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -872.78M SC$ 
Fixed Property Cost  -187.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,305.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.20M SC$Tax payments
Profit Payment Paid  -429.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,593.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,843.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  433.20M 
P/E Ratio  45.6Price earning ratio
Share Price  378.47  SC$Share price
Earning per Share In Recent Period  14.41  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,593.58M SC$   
Salaries Paid     627.15M SC$Salary Cost
Raw Materials Used     2,011.67M SC$Cost of Material used
Fixed Property Cost     187.48M SC$Fixed Cost
Maintenance Products Used     121.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     872.78M SC$ 
Total:  4,593.58M SC$  3,820.31M SC$ 
Year to Date
Income   Cost  
4,593.56M   
   627.15M 
   2,013.78M 
   187.57M 
   121.24M 
   0.00M 
   876.50M 
4,593.56M  3,826.24M 
Last Year
Income   Cost  
55,579.12M   
   7,527.70M 
   24,345.85M 
   2,252.55M 
   1,493.65M 
   0.00M 
   10,555.98M 
55,579.12M  46,175.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  15,900 
Medium Level Worker  62,500  62,500  20,700 
High Level Worker  18,000  18,000  24,000 
Low Level Manager  25,450  25,450  30,000 
Medium Level Manager  12,775  12,775  39,600 
High Level Manager  4,750  4,750  49,500 
Executive  1,625  1,625  103,500 
High Tech Engineer  53,250  53,250  39,900 
High Tech Senior  10,750  10,750  63,000 
High Tech Executive  1,150  1,150  126,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    980,675 tons    80,000    12.3    176    4,007 SC$    2,114 SC$
Electric Components    588,328 units    50,000    11.8    186    3,960 SC$    2,114 SC$
Electric Power    2,966 million kwhs    450    6.6    174    771,061 SC$    395,200 SC$
Electronic Components    663,947 units    50,000    13.3    175    2,854 SC$    1,646 SC$
Factory Maintenance    650 units    124    5.2    175    1.04M SC$    558,700 SC$
Glass    1,220,096 tons    90,000    13.6    174    3,750 SC$    2,174 SC$
High Tech Services    95,760 units    15,000    6.4    187    3,213 SC$    1,676 SC$
Mobile Devices    50,817 devices    5,000    10.2    180    30,113 SC$    15,402 SC$
Plastics    197,021 tons    25,000    7.9    180    3,111 SC$    1,706 SC$
Robotics    3,699 units    251    14.7    177    482,630 SC$    258,210 SC$
Services    124,064 units    15,000    8.3    178    2,261 SC$    1,238 SC$
Silver    211 tons    30    7    174    3.20M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page