Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 20 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.50 GC 
Located in:     The Republic of Ranalia 
Controlled by:     The Republic of Ranalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,650.24M SC$ 
Cash Available Now  163,740.75M SC$Corporate cash
     
Products Sold Last Year  44,900.54M SC$ 
Profit Last Year  13,573.85M SC$ 
Net Profit Last Year  7,126.27M SC$ 
Products Sold Last Month  3,684.89M SC$ 
Profit Last Month  1,054.90M SC$Profit
Net Profit Last Month  553.82M SC$Net Profit
Assets  203,470.23M SC$Corporate assets
Market Value  387,674.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,559.80M SC$Value of materials
Production Last Month  17,018.93Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,276.28M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,496.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.47M SC$Tax payments
Profit Payment Paid  -369.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,684.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,832.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  3,876.74  SC$Share price
Earning per Share In Recent Period  63.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,650.24M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,505.76M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,650.24M SC$  2,547.98M SC$ 
Year to Date
Income   Cost  
33,175.32M   
   6,642.79M 
   14,069.82M 
   1,877.98M 
   848.35M 
   0.00M 
   0.00M 
33,175.32M  23,438.95M 
Last Year
Income   Cost  
44,900.54M   
   8,857.05M 
   18,820.50M 
   2,505.88M 
   1,143.25M 
   0.00M 
   0.00M 
44,900.54M  31,326.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,257 units    0    -    181    45,148 SC$    43,790 SC$
Chemicals    381,141 tons    40,000    9.5    184    3,901 SC$    2,114 SC$
Def Weapons Maintenance    178 units    30    5.9    187    19,188 SC$    10,260 SC$
Displays    12,266 displays    2,500    4.9    187    4,345 SC$    2,295 SC$
Electric Components    348,018 units    37,500    9.3    180    3,594 SC$    2,114 SC$
Electric Motors    24,607 units    3,000    8.2    180    5,185 SC$    2,914 SC$
Electric Power    7,665 million kwhs    575    13.3    180    765,659 SC$    434,700 SC$
Electronic Components    463,907 units    37,500    12.4    188    3,115 SC$    1,646 SC$
Factory Maintenance    911 units    104    8.8    182    1.02M SC$    558,700 SC$
High Tech Services    58,906 units    7,500    7.9    183    2,472 SC$    1,613 SC$
Industrial Equipment    241,607 units    37,500    6.4    180    3,935 SC$    2,235 SC$
Machine Parts    349,636 units    40,000    8.7    180    3,544 SC$    2,023 SC$
Mobile Devices    12,100 devices    2,000    6    180    27,730 SC$    15,704 SC$
Navy Vessels Maintenance    294 units    45    6.5    180    1.21M SC$    694,600 SC$
Off Weapons Maintenance    410 units    0    -    181    125,143 SC$    101,170 SC$
Household Products    62,594 tons    5,000    12.5    176    11,256 SC$    6,493 SC$
Robotics    520 units    151    3.4    180    456,709 SC$    258,210 SC$
Services    26,859 units    5,000    5.4    180    1,649 SC$    995 SC$
Str Weapons Maintenance    26 units    0    -    186    2.08M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Ranalia

Back to main country page

Image  

Back to my home page