Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 21 4669
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maraton Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,322 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 21 4621 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.87 GC 
Located in:     The Kingdom of Sanabu 
Controlled by:     The Kingdom of Sanabu 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,155.16M SC$ 
Cash Available Now  88,316.86M SC$Corporate cash
     
Products Sold Last Year  37,653.09M SC$ 
Profit Last Year  8,242.41M SC$ 
Net Profit Last Year  4,327.27M SC$ 
Products Sold Last Month  3,155.44M SC$ 
Profit Last Month  705.18M SC$Profit
Net Profit Last Month  370.22M SC$Net Profit
Assets  122,524.12M SC$Corporate assets
Market Value  243,685.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,991.58M SC$Value of materials
Production Last Month  427,828.02Production for the month
Production Level Last Month  115.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,647.02M SC$ 
     
Salaries Paid  -612.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.56M SC$Tax payments
Profit Payment Paid  -246.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,155.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,523.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.6Price earning ratio
Share Price  2,436.86  SC$Share price
Earning per Share In Recent Period  61.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,155.16M SC$   
Salaries Paid     612.13M SC$Salary Cost
Raw Materials Used     1,533.50M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,155.16M SC$  2,463.05M SC$ 
Year to Date
Income   Cost  
9,467.17M   
   1,836.34M 
   4,587.60M 
   626.70M 
   325.89M 
   0.00M 
   0.00M 
9,467.17M  7,376.53M 
Last Year
Income   Cost  
37,653.09M   
   7,345.58M 
   18,220.97M 
   2,507.81M 
   1,336.32M 
   0.00M 
   0.00M 
37,653.09M  29,410.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  3,600  3,600  49,005 
Executive  880  880  102,465 
High Tech Engineer  32,500  32,500  39,501 
High Tech Senior  7,300  7,300  62,370 
High Tech Executive  700  700  124,740 
     
Total:  299,480Number of Employees 299,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,278 tons    150    8.5    180    5,783 SC$    3,277 SC$
Coffee    1,686 tons    150    11.2    182    11,669 SC$    6,433 SC$
Eggs    247,517 10000 units    20,000    12.4    180    3,907 SC$    2,205 SC$
Electric Power    1,514 million kwhs    200    7.6    188    82,353 SC$    43,790 SC$
Factory Maintenance    107 units    104    1    180    1.16M SC$    644,770 SC$
High Tech Services    23,920 units    4,000    6    180    3,199 SC$    1,782 SC$
Milk    1,024,858 m3s    275,000    3.7    180    3,951 SC$    2,235 SC$
Robotics    124 units    0    -    188    457,131 SC$    246,130 SC$
Services    69,356 units    7,500    9.2    186    2,636 SC$    1,404 SC$
Spices    16,986 tons    1,250    13.6    180    30,830 SC$    17,365 SC$
Sugar    95,793 tons    15,000    6.4    180    3,094 SC$    1,797 SC$
Image  

Product Offered

Market Situation for Milk Products 
964
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  370,000 
Estimated Production This Month  370,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanabu

Back to main country page
Image  

Back to my home page