Simcountry: Corporation page for: Mercolat Light Tank Ammunition

Mercolat Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				2,424 SC$ per grenade
Corporation Type:				state corporation
Founded:				March 13 5459
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.89 GC
Located in:				The Kingdom of Sanabu
Controlled by:				The Kingdom of Sanabu
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,248.52M SC$
Cash Available Now		51,346.27M SC$

Products Sold Last Year		30,440.31M SC$
Profit Last Year		12,673.10M SC$
Net Profit Last Year		6,348.23M SC$
Products Sold Last Month		2,317.06M SC$
Profit Last Month		816.15M SC$
Net Profit Last Month		816.15M SC$
Assets		57,491.53M SC$
Market Value		185,388.54M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,083.15M SC$
Production Last Month		437,798.14
Production Level Last Month		103.00 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		222.3
Production Process Effectivity		200
Welfare Index		103.01

Cash Flow Data

Cash at start of previous month		49,259.36M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-183.08M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,317.06M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,257.20M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		35.0
Share Price		1,853.89 SC$
Earning per Share In Recent Period		52.90 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,248.52M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		692.21M SC$
Fixed Property Cost		183.08M SC$
Maintenance Products Used		66.03M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,248.52M SC$	1,501.04M SC$

Year to Date

Income		Cost
0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
		0.00M
0.00M		0.00M

Last Year

Income		Cost
30,440.31M
		6,716.55M
		8,377.78M
		1,906.93M
		765.96M
		0.00M
		0.00M
30,440.31M		17,767.22M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	87,643	tons	12,500	7	180	5,473 SC$	3,140 SC$
Ammunition Components	11,451	units	1,250	9.2	182	59,755 SC$	28,292 SC$
Chemicals	375,582	tons	37,500	10	180	2,674 SC$	1,510 SC$
Copper	382,093	tons	45,000	8.5	180	5,185 SC$	3,059 SC$
Electric Power	809	million kwhs	100	8.1	180	167,033 SC$	97,680 SC$
Factory Maintenance	834	units	103	8.1	185	719,664 SC$	385,050 SC$
High Tech Services	97,320	units	12,500	7.8	180	2,751 SC$	1,616 SC$
Robotics	270	units	31	8.7	187	447,908 SC$	237,070 SC$
Services	65,073	units	7,500	8.7	180	1,668 SC$	1,090 SC$
Steel	132,222	tons	17,500	7.6	181	5,897 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

437,798.00

Product in Stock but not Offered on the Market

0.79

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Sanabu

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip