Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 25 4529
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wiranto Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,485 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 25 4506 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.71 GC 
Located in:     The Kingdom of Sanabu 
Controlled by:     The Kingdom of Sanabu 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,663.11M SC$ 
Cash Available Now  60,751.97M SC$Corporate cash
     
Products Sold Last Year  31,679.17M SC$ 
Profit Last Year  6,926.33M SC$ 
Net Profit Last Year  3,636.33M SC$ 
Products Sold Last Month  2,685.18M SC$ 
Profit Last Month  707.59M SC$Profit
Net Profit Last Month  371.48M SC$Net Profit
Assets  98,814.24M SC$Corporate assets
Market Value  239,783.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,342.59M SC$Value of materials
Production Last Month  841,830.31Production for the month
Production Level Last Month  116.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,744.33M SC$ 
     
Salaries Paid  -509.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  -911.26M SC$ 
Raw Materials Bought  -670.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.28M SC$Tax payments
Profit Payment Paid  -247.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,685.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,669.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  34.7Price earning ratio
Share Price  2,397.83  SC$Share price
Earning per Share In Recent Period  69.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,663.11M SC$   
Salaries Paid     509.98M SC$Salary Cost
Raw Materials Used     1,160.76M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     66.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,663.11M SC$  1,945.83M SC$ 
Year to Date
Income   Cost  
8,009.26M   
   1,529.94M 
   3,537.07M 
   625.90M 
   325.34M 
   0.00M 
   0.00M 
8,009.26M  6,018.26M 
Last Year
Income   Cost  
31,679.17M   
   6,119.78M 
   14,826.57M 
   2,505.76M 
   1,300.74M 
   0.00M 
   0.00M 
31,679.17M  24,752.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  12,000  12,000  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  2,420  2,420  49,005 
Executive  750  750  102,465 
High Tech Engineer  34,800  34,800  39,501 
High Tech Senior  7,500  7,500  62,370 
High Tech Executive  690  690  124,740 
     
Total:  242,160Number of Employees 242,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    400,578 tons    40,000    10    180    3,745 SC$    2,093 SC$
Bricks    493,639 tons    90,000    5.5    180    2,991 SC$    1,345 SC$
Chemicals    40,564 tons    6,250    6.5    180    3,145 SC$    1,849 SC$
Electric Power    10,582 million kwhs    750    14.1    180    63,769 SC$    34,870 SC$
Factory Maintenance    1,087 units    104    10.5    180    1.09M SC$    635,160 SC$
Glass    17,324 tons    3,500    4.9    180    2,696 SC$    1,533 SC$
High Tech Services    68,503 units    7,500    9.1    181    2,591 SC$    1,438 SC$
Lead    15,243 tons    1,500    10.2    184    64,734 SC$    35,100 SC$
Plastics    444,046 tons    37,500    11.8    180    2,380 SC$    1,422 SC$
Robotics    2,153 units    150    14.4    182    378,434 SC$    207,690 SC$
Services    95,292 units    7,500    12.7    184    1,901 SC$    1,027 SC$
Steel    337,858 tons    35,000    9.7    182    2,984 SC$    1,786 SC$
Wood    270,210 tons    35,000    7.7    189    3,281 SC$    1,733 SC$
Zinc    3,282 tons    1,250    2.6    183    45,964 SC$    25,200 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanabu

Back to main country page

Image  

Back to my home page