Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 6 4667
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,676 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 4596 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.74 GC 
Located in:     The Kingdom of Sanabu 
Controlled by:     The Kingdom of Sanabu 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,883.40M SC$ 
Cash Available Now  79,743.00M SC$Corporate cash
     
Products Sold Last Year  34,876.30M SC$ 
Profit Last Year  9,051.40M SC$ 
Net Profit Last Year  4,751.98M SC$ 
Products Sold Last Month  2,883.89M SC$ 
Profit Last Month  747.80M SC$Profit
Net Profit Last Month  392.59M SC$Net Profit
Assets  118,068.06M SC$Corporate assets
Market Value  265,294.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,642.70M SC$Value of materials
Production Last Month  811,462.43Production for the month
Production Level Last Month  115.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  80,447.01M SC$ 
     
Salaries Paid  -604.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,128.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.34M SC$Tax payments
Profit Payment Paid  -261.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,883.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,902.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.4Price earning ratio
Share Price  2,652.95  SC$Share price
Earning per Share In Recent Period  67.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,883.40M SC$   
Salaries Paid     603.94M SC$Salary Cost
Raw Materials Used     1,162.33M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     139.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,883.40M SC$  2,115.27M SC$ 
Year to Date
Income   Cost  
2,883.89M   
   604.66M 
   1,182.30M 
   209.17M 
   139.97M 
   0.00M 
   0.00M 
2,883.89M  2,136.09M 
Last Year
Income   Cost  
34,876.30M   
   7,247.28M 
   14,355.49M 
   2,508.61M 
   1,713.52M 
   0.00M 
   0.00M 
34,876.30M  25,824.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  53,000  53,000  15,741 
Medium Level Worker  42,000  42,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  10,500  10,500  29,700 
Medium Level Manager  8,300  8,300  39,204 
High Level Manager  4,060  4,060  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  62,300  62,300  39,501 
High Tech Senior  13,700  13,700  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  240,320Number of Employees 240,320   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    172,407 tons    30,000    5.7    180    3,365 SC$    2,044 SC$
Carbon    22,266 tons    2,500    8.9    180    32,386 SC$    18,408 SC$
Chemicals    136,822 tons    20,000    6.8    186    3,996 SC$    2,144 SC$
Copper    912,956 tons    70,000    13    180    3,675 SC$    2,075 SC$
Electric Power    7,346 million kwhs    1,000    7.3    183    80,568 SC$    43,790 SC$
Factory Maintenance    601 units    134    4.5    180    1.16M SC$    644,770 SC$
High Tech Services    48,385 units    10,000    4.8    180    3,072 SC$    1,782 SC$
Iron    234,312 tons    22,500    10.4    180    2,898 SC$    1,622 SC$
Lead    4,480 tons    350    12.8    178    49,557 SC$    27,924 SC$
Lithium    3,601 tons    350    10.3    184    112,006 SC$    60,840 SC$
Mercury    657 tons    75    8.8    180    14,997 SC$    10,681 SC$
Plastics    503,954 tons    40,000    12.6    178    2,755 SC$    1,570 SC$
Robotics    1,868 units    150    12.5    183    452,304 SC$    246,130 SC$
Selenium    31 tons    8    4.1    180    4.55M SC$    2.57M SC$
Services    73,360 units    15,000    4.9    181    2,523 SC$    1,404 SC$
Zinc    3,208 tons    300    10.7    184    40,530 SC$    21,996 SC$
Image  

Product Offered

Market Situation for Electronic Components 
991
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  700,000 
Estimated Production This Month  700,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanabu

Back to main country page
Image  

Back to my home page