Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 27 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Jewelry

Product:     Jewelry 
Latest Market Price:  Market Price  11.33M SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 27 5217 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.80 GC 
Located in:     The Independent State of Marana 
Controlled by:     The Independent State of Marana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,584.26M SC$ 
Cash Available Now  169,284.56M SC$Corporate cash
     
Products Sold Last Year  57,867.08M SC$ 
Profit Last Year  19,840.12M SC$ 
Net Profit Last Year  10,416.06M SC$ 
Products Sold Last Month  4,185.72M SC$ 
Profit Last Month  964.66M SC$Profit
Net Profit Last Month  506.44M SC$Net Profit
Assets  204,811.00M SC$Corporate assets
Market Value  488,783.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,053.36M SC$Value of materials
Production Last Month  165.21Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,408.06M SC$ 
     
Salaries Paid  -653.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -404.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.40M SC$Tax payments
Profit Payment Paid  -337.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,185.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,700.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  4,887.83  SC$Share price
Earning per Share In Recent Period  83.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,584.26M SC$   
Salaries Paid     653.09M SC$Salary Cost
Raw Materials Used     2,268.80M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     89.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,584.26M SC$  3,220.43M SC$ 
Year to Date
Income   Cost  
50,970.90M   
   7,183.94M 
   24,906.59M 
   2,291.58M 
   972.70M 
   0.00M 
   0.00M 
50,970.90M  35,354.80M 
Last Year
Income   Cost  
57,867.08M   
   7,837.02M 
   26,587.81M 
   2,502.92M 
   1,099.21M 
   0.00M 
   0.00M 
57,867.08M  38,026.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  14,200  14,200  29,700 
Medium Level Manager  8,600  8,600  39,204 
High Level Manager  3,620  3,620  49,005 
Executive  1,260  1,260  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  620  620  124,740 
     
Total:  302,900Number of Employees 302,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    514 million kwhs    50    10.3    182    793,008 SC$    409,009 SC$
Factory Maintenance    874 units    99    8.8    180    955,413 SC$    558,700 SC$
Gold    36 tons    10    3.6    182    166.11M SC$    90.75M SC$
High Tech Services    48,386 units    5,000    9.7    180    2,822 SC$    1,676 SC$
Household Products    3,365 tons    500    6.7    180    11,267 SC$    6,493 SC$
Platinum    11 tons    2    4.7    180    99.78M SC$    56.93M SC$
Robotics    465 units    51    9.1    185    481,598 SC$    258,210 SC$
Services    45,724 units    5,000    9.1    186    2,314 SC$    1,238 SC$
Silver    484 tons    45    10.8    181    3.33M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Jewelry 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  155 
Estimated Production This Month  155 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Marana

Back to main country page

Image  

Back to my home page