Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 5 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasenga Weapon Quality Upgrade

Product:     Weapon Quality Upgrades 
Latest Market Price:  Market Price  475,650 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5175 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.42 GC 
Located in:     The Commonwealth of Belunda 
Controlled by:     The Commonwealth of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,539.79M SC$ 
Cash Available Now  152,164.20M SC$Corporate cash
     
Products Sold Last Year  53,459.05M SC$ 
Profit Last Year  9,265.77M SC$ 
Net Profit Last Year  4,864.53M SC$ 
Products Sold Last Month  4,538.78M SC$ 
Profit Last Month  775.75M SC$Profit
Net Profit Last Month  407.27M SC$Net Profit
Assets  196,400.58M SC$Corporate assets
Market Value  315,324.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,643.76M SC$Value of materials
Production Last Month  4,459.20Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,302.48M SC$ 
     
Salaries Paid  -836.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  -988.83M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.72M SC$Tax payments
Profit Payment Paid  -271.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,538.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,303.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  3,153.24  SC$Share price
Earning per Share In Recent Period  44.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,539.79M SC$   
Salaries Paid     836.58M SC$Salary Cost
Raw Materials Used     2,616.34M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     90.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,539.79M SC$  3,752.13M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,459.05M   
   10,038.90M 
   30,313.07M 
   2,502.59M 
   1,338.72M 
   0.00M 
   0.00M 
53,459.05M  44,193.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  17,700  17,700  29,700 
Medium Level Manager  13,500  13,500  39,204 
High Level Manager  5,800  5,800  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  91,000  91,000  39,501 
High Tech Senior  30,500  30,500  62,370 
High Tech Executive  3,800  3,800  124,740 
     
Total:  291,500Number of Employees 291,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    183    75,472 SC$    43,790 SC$
Books And Newspapers    112,832 units    10,000    11.3    187    3,627 SC$    1,993 SC$
Carbon    14,531 tons    2,000    7.3    180    49,968 SC$    28,050 SC$
Computers    59,524 systems    6,000    9.9    187    4,936 SC$    2,643 SC$
Def Weapons Maintenance    24 units    30    0.8    188    19,452 SC$    10,260 SC$
Electric Power    7,933 million kwhs    625    12.7    184    791,427 SC$    421,659 SC$
Electronic Components    116,305 units    30,000    3.9    184    3,004 SC$    1,646 SC$
Factory Maintenance    1,300 units    124    10.5    180    984,499 SC$    558,700 SC$
High Tech Services    123,179 units    10,000    12.3    180    3,011 SC$    1,676 SC$
Mobile Devices    8,752 devices    2,500    3.5    184    28,772 SC$    15,704 SC$
Navy Vessels Maintenance    192 units    30    6.4    184    1.28M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    185    302,001 SC$    101,170 SC$
Household Products    17,141 tons    2,000    8.6    188    12,269 SC$    6,493 SC$
Robotics    807 units    76    10.6    180    466,144 SC$    258,210 SC$
Rubber    14,983 tons    4,500    3.3    185    4,928 SC$    2,640 SC$
Services    69,214 units    7,500    9.2    180    2,200 SC$    1,238 SC$
Software    125,967 units    15,000    8.4    180    3,485 SC$    2,023 SC$
Str Weapons Maintenance    23 units    0    -    186    3.88M SC$    1.34M SC$
Weapon Grade Components    26,956 units    7,500    3.6    181    182,414 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Weapon Quality Upgrade 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,150 
Estimated Production This Month  4,150 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Belunda

Back to main country page

Image  

Back to my home page