Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 3 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     December 3 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.20 GC 
Located in:     The Commonwealth of Belunda 
Controlled by:     The Commonwealth of Belunda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  165,301.15M SC$Corporate cash
     
Products Sold Last Year  45,833.63M SC$ 
Profit Last Year  12,278.51M SC$ 
Net Profit Last Year  6,446.22M SC$ 
Products Sold Last Month  3,801.53M SC$ 
Profit Last Month  1,009.17M SC$Profit
Net Profit Last Month  529.81M SC$Net Profit
Assets  205,540.25M SC$Corporate assets
Market Value  357,123.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,622.70M SC$Value of materials
Production Last Month  709,256.20Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,666.38M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -414.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.75M SC$Tax payments
Profit Payment Paid  -353.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,801.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,449.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  3,571.24  SC$Share price
Earning per Share In Recent Period  63.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,726.96M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,805.96M SC$ 
Year to Date
Income   Cost  
31,317.84M   
   5,920.69M 
   13,548.78M 
   1,670.55M 
   991.26M 
   0.00M 
   0.00M 
31,317.84M  22,131.29M 
Last Year
Income   Cost  
45,833.63M   
   8,880.17M 
   20,628.34M 
   2,508.75M 
   1,537.86M 
   0.00M 
   0.00M 
45,833.63M  33,555.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    119,511 displays    10,000    12    187    4,128 SC$    2,295 SC$
Electric Components    618,143 units    65,000    9.5    180    3,754 SC$    2,114 SC$
Electric Power    4,035 million kwhs    550    7.3    189    825,384 SC$    434,700 SC$
Electronic Components    427,681 units    65,000    6.6    180    2,900 SC$    1,646 SC$
Factory Maintenance    666 units    144    4.6    180    958,807 SC$    558,700 SC$
High Tech Services    98,141 units    10,000    9.8    182    3,044 SC$    1,676 SC$
Iron    20,436 tons    2,500    8.2    180    4,324 SC$    2,640 SC$
Mobile Devices    29,468 devices    10,000    2.9    181    28,343 SC$    15,704 SC$
Robotics    932 units    176    5.3    180    441,589 SC$    258,210 SC$
Services    95,356 units    7,500    12.7    187    2,120 SC$    1,164 SC$
Software    590,300 units    70,000    8.4    180    3,575 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  709,256.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Belunda

Back to main country page

Image  

Back to my home page