Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 4588
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bolon Paper

Product:     Paper 
Latest Market Price:  Market Price  1,294 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 4574 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.13 GC 
Located in:     The Kingdom of Indo Ma 
Controlled by:     The Kingdom of Indo Ma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,167.96M SC$ 
Cash Available Now  68,635.83M SC$Corporate cash
     
Products Sold Last Year  27,279.64M SC$ 
Profit Last Year  701.27M SC$ 
Net Profit Last Year  -148.60M SC$ 
Products Sold Last Month  280.68M SC$ 
Profit Last Month  -859.82M SC$Profit
Net Profit Last Month  -859.82M SC$Net Profit
Assets  106,764.11M SC$Corporate assets
Market Value  176,153.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,622.51M SC$Value of materials
Production Last Month  806,586.23Production for the month
Production Level Last Month  117.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  69,418.38M SC$ 
     
Salaries Paid  -604.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  -1,281.80M SC$ 
Raw Materials Bought  -989.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  280.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,614.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,761.54  SC$Share price
Earning per Share In Recent Period  -22.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,167.96M SC$   
Salaries Paid     604.30M SC$Salary Cost
Raw Materials Used     1,350.96M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     142.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,167.96M SC$  2,306.82M SC$ 
Year to Date
Income   Cost  
2,242.73M   
   1,208.61M 
   1,517.87M 
   417.90M 
   280.61M 
   0.00M 
   0.00M 
2,242.73M  3,424.99M 
Last Year
Income   Cost  
27,279.64M   
   7,251.65M 
   15,142.79M 
   2,505.26M 
   1,678.67M 
   0.00M 
   0.00M 
27,279.64M  26,578.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  11,600  11,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  36,400  36,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  285,590Number of Employees 285,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    138,216 tons    10,000    13.8    187    3,794 SC$    2,023 SC$
Electric Power    12,714 million kwhs    1,250    10.2    186    77,407 SC$    45,998 SC$
Factory Maintenance    888 units    124    7.2    184    1.28M SC$    694,600 SC$
Gas    175,335 units    12,500    14    180    3,878 SC$    2,231 SC$
High Tech Services    137,049 units    25,000    5.5    180    2,975 SC$    1,782 SC$
Robotics    701 units    50    14    185    300,541 SC$    160,911 SC$
Services    295,669 units    25,000    11.8    180    2,246 SC$    1,389 SC$
Wood    2,709,432 tons    350,000    7.7    182    2,326 SC$    1,279 SC$
Image  

Product Offered

Market Situation for Paper 
3466
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Indo Ma

Back to main country page

Image  

Back to my home page