Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 13 4589
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elkton Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  555,680 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 13 4578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.03 GC 
Located in:     The Kingdom of Indo Ma 
Controlled by:     The Kingdom of Indo Ma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,237.31M SC$ 
Cash Available Now  73,301.08M SC$Corporate cash
     
Products Sold Last Year  33,806.82M SC$ 
Profit Last Year  8,875.23M SC$ 
Net Profit Last Year  4,659.50M SC$ 
Products Sold Last Month  2,769.20M SC$ 
Profit Last Month  580.74M SC$Profit
Net Profit Last Month  304.89M SC$Net Profit
Assets  113,773.95M SC$Corporate assets
Market Value  321,785.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,328.03M SC$Value of materials
Production Last Month  1,002.40Production for the month
Production Level Last Month  48.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,730.33M SC$ 
     
Salaries Paid  -547.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.22M SC$Tax payments
Profit Payment Paid  -203.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,769.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,364.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.4Price earning ratio
Share Price  3,217.86  SC$Share price
Earning per Share In Recent Period  88.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,237.31M SC$   
Salaries Paid     547.97M SC$Salary Cost
Raw Materials Used     566.85M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     117.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,237.31M SC$  1,440.93M SC$ 
Year to Date
Income   Cost  
21,486.75M   
   3,835.76M 
   9,450.45M 
   1,462.28M 
   818.06M 
   0.00M 
   0.00M 
21,486.75M  15,566.56M 
Last Year
Income   Cost  
33,806.82M   
   6,575.60M 
   14,456.84M 
   2,509.78M 
   1,389.37M 
   0.00M 
   0.00M 
33,806.82M  24,931.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,000  62,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  11,100  11,100  29,700 
Medium Level Manager  8,400  8,400  39,204 
High Level Manager  3,820  3,820  49,005 
Executive  1,310  1,310  102,465 
High Tech Engineer  37,000  37,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  245,010Number of Employees 245,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    81,069 tons    7,500    10.8    180    19,516 SC$    11,642 SC$
Computers    9,287 systems    1,000    9.3    181    5,394 SC$    2,885 SC$
Displays    22,370 displays    1,750    12.8    177    4,012 SC$    2,295 SC$
Electric Power    953 million kwhs    75    12.7    182    84,335 SC$    46,206 SC$
Electronic Components    92,975 units    7,500    12.4    188    3,040 SC$    1,616 SC$
Factory Maintenance    882 units    104    8.5    190    1.32M SC$    694,600 SC$
Glass    14,653 tons    1,250    11.7    184    3,018 SC$    1,631 SC$
Gold    72 tons    7    11.1    180    89.24M SC$    49.92M SC$
High Tech Services    15,466 units    2,500    6.2    180    3,101 SC$    1,782 SC$
Robotics    583 units    100    5.8    180    379,622 SC$    232,540 SC$
Services    32,541 units    2,500    13    180    2,491 SC$    1,389 SC$
Silver    1,450 tons    180    8.1    180    1.76M SC$    1.04M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
2080
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,085 
Estimated Production This Month  2,085 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Indo Ma

Back to main country page

Image  

Back to my home page