Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 27 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Merchvia

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.67
Cash:    923.41B SC$ Cash Available
Profit/Loss:    -22.07B SC$ Total Profit This Month
Total Assets:    20.15T SC$ Total State Assets
  
Country Assets
Population:    30,159,281 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Kamagaya Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 27 4841 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.69 GC 
Located in:     The Independent State of Merchvia 
Controlled by:     The Independent State of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,939.01M SC$ 
Cash Available Now  166,854.80M SC$Corporate cash
     
Products Sold Last Year  36,342.43M SC$ 
Profit Last Year  15,280.41M SC$ 
Net Profit Last Year  8,022.22M SC$ 
Products Sold Last Month  3,090.84M SC$ 
Profit Last Month  1,333.96M SC$Profit
Net Profit Last Month  700.33M SC$Net Profit
Assets  201,610.15M SC$Corporate assets
Market Value  462,745.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,959.74M SC$Value of materials
Production Last Month  1,114,373.90Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,930.77M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  -938.46M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -400.19M SC$Tax payments
Profit Payment Paid  -466.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,090.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,298.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  4,627.45  SC$Share price
Earning per Share In Recent Period  69.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,939.01M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     750.81M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,939.01M SC$  1,772.43M SC$ 
Year to Date
Income   Cost  
34,057.71M   
   7,803.79M 
   8,195.88M 
   2,292.13M 
   1,114.13M 
   0.00M 
   0.00M 
34,057.71M  19,405.92M 
Last Year
Income   Cost  
36,342.43M   
   8,512.54M 
   8,786.16M 
   2,503.13M 
   1,260.19M 
   0.00M 
   0.00M 
36,342.43M  21,062.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    168,550 units    42,500    4    180    3,016 SC$    1,691 SC$
Books And Newspapers    57,147 units    14,000    4.1    180    3,359 SC$    1,933 SC$
Computers    73,892 systems    10,000    7.4    185    4,724 SC$    2,567 SC$
Electric Power    2,654 million kwhs    300    8.8    182    709,750 SC$    392,600 SC$
Factory Maintenance    1,324 units    114    11.6    181    1.02M SC$    558,700 SC$
High Tech Services    101,483 units    10,000    10.1    180    2,866 SC$    1,676 SC$
Mobile Devices    11,324 devices    2,000    5.7    180    27,629 SC$    15,402 SC$
Household Products    40,773 tons    6,000    6.8    180    11,453 SC$    6,493 SC$
Robotics    1,352 units    151    9    185    481,249 SC$    258,210 SC$
Software    136,920 units    12,500    11    188    3,560 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Services 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Merchvia

Back to main country page
 

Back to my home page