Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 1 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 1 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     Merkatt 
Controlled by:     Merkatt 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,697.46M SC$ 
Cash Available Now  115,348.85M SC$Corporate cash
     
Products Sold Last Year  68,082.01M SC$ 
Profit Last Year  7,245.79M SC$ 
Net Profit Last Year  3,804.04M SC$ 
Products Sold Last Month  5,696.84M SC$ 
Profit Last Month  500.96M SC$Profit
Net Profit Last Month  263.00M SC$Net Profit
Assets  170,045.31M SC$Corporate assets
Market Value  250,963.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,219.69M SC$Value of materials
Production Last Month  1,695,037.01Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,906.97M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.29M SC$Tax payments
Profit Payment Paid  -175.33M SC$ 
Upgrades Bought  -208.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,696.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,420.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.3Price earning ratio
Share Price  2,509.63  SC$Share price
Earning per Share In Recent Period  33.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,697.46M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,412.85M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,697.46M SC$  5,196.34M SC$ 
Year to Date
Income   Cost  
22,812.02M   
   1,761.71M 
   17,499.72M 
   834.97M 
   525.68M 
   0.00M 
   0.00M 
22,812.02M  20,622.07M 
Last Year
Income   Cost  
68,082.01M   
   5,283.98M 
   51,517.45M 
   2,506.61M 
   1,528.18M 
   0.00M 
   0.00M 
68,082.01M  60,836.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    189,525 1000 units    30,000    6.3    187    5,212 SC$    2,763 SC$
Butter    17,831 tons    4,000    4.5    182    23,009 SC$    13,213 SC$
Chocolate    76,420 tons    15,000    5.1    180    13,698 SC$    7,852 SC$
Electric Power    6,492 million kwhs    500    13    184    808,062 SC$    421,659 SC$
Factory Maintenance    1,411 units    144    9.8    186    1.05M SC$    558,700 SC$
Fruit    571,917 tons    100,000    5.7    180    5,756 SC$    3,247 SC$
High Tech Services    46,667 units    5,000    9.3    180    2,885 SC$    1,676 SC$
Meat    82,800 tons    20,000    4.1    183    19,779 SC$    10,721 SC$
Mobile Devices    42,926 devices    7,500    5.7    186    29,449 SC$    15,704 SC$
Other Food Products    542,128 tons    100,000    5.4    180    16,366 SC$    9,211 SC$
Household Products    29,977 tons    5,000    6    186    12,174 SC$    6,493 SC$
Robotics    652 units    77    8.5    185    479,033 SC$    258,210 SC$
Services    24,746 units    5,000    4.9    180    2,138 SC$    1,238 SC$
Vegetables    682,440 tons    65,000    10.5    180    4,935 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Merkatt

Back to main country page

Image  

Back to my home page