Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 7 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kiowa Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 7 4888 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.23 GC 
Located in:     The Independent State of Locarna 
Controlled by:     The Independent State of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,096.84M SC$ 
Cash Available Now  153,799.38M SC$Corporate cash
     
Products Sold Last Year  37,060.42M SC$ 
Profit Last Year  15,117.20M SC$ 
Net Profit Last Year  7,936.53M SC$ 
Products Sold Last Month  3,095.62M SC$ 
Profit Last Month  1,246.74M SC$Profit
Net Profit Last Month  654.54M SC$Net Profit
Assets  190,616.22M SC$Corporate assets
Market Value  451,856.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,585.01M SC$Value of materials
Production Last Month  2,521.75Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,063.20M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,007.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.02M SC$Tax payments
Profit Payment Paid  -436.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,095.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,623.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,518.56  SC$Share price
Earning per Share In Recent Period  72.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,096.84M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,018.81M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,096.84M SC$  1,849.51M SC$ 
Year to Date
Income   Cost  
18,558.01M   
   3,050.97M 
   5,998.08M 
   1,252.52M 
   683.37M 
   0.00M 
   0.00M 
18,558.01M  10,984.93M 
Last Year
Income   Cost  
37,060.42M   
   6,101.94M 
   11,972.91M 
   2,505.06M 
   1,363.31M 
   0.00M 
   0.00M 
37,060.42M  21,943.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,583 tons    1,000    5.6    180    5,852 SC$    3,383 SC$
Ammunition Components    21,948 units    3,000    7.3    180    86,950 SC$    49,075 SC$
Chemicals    183,826 tons    25,000    7.4    180    3,778 SC$    2,114 SC$
Computers    194,961 systems    20,000    9.7    181    4,802 SC$    2,643 SC$
Electric Power    1,882 million kwhs    250    7.5    188    825,237 SC$    434,700 SC$
Electronic Components    349,847 units    30,000    11.7    183    3,016 SC$    1,646 SC$
Factory Maintenance    840 units    124    6.8    182    1.01M SC$    558,700 SC$
High Tech Services    71,556 units    20,000    3.6    187    2,649 SC$    1,476 SC$
Industrial Equipment    283,715 units    22,500    12.6    182    4,076 SC$    2,235 SC$
Robotics    168 units    31    5.4    180    453,329 SC$    258,210 SC$
Services    100,306 units    20,000    5    183    1,835 SC$    967 SC$
Steel    10,554 tons    1,000    10.6    184    7,996 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Locarna

Back to main country page

Image  

Back to my home page