Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 8 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osano Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     state corporation 
Founded:     April 8 5229 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.63 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,508.71M SC$ 
Cash Available Now  112,240.32M SC$Corporate cash
     
Products Sold Last Year  39,460.45M SC$ 
Profit Last Year  13,438.43M SC$ 
Net Profit Last Year  7,055.18M SC$ 
Products Sold Last Month  3,763.07M SC$ 
Profit Last Month  1,573.95M SC$Profit
Net Profit Last Month  826.32M SC$Net Profit
Assets  146,474.38M SC$Corporate assets
Market Value  343,699.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,802.47M SC$Value of materials
Production Last Month  2.54Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,194.63M SC$ 
     
Salaries Paid  -694.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -299.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -472.19M SC$Tax payments
Profit Payment Paid  -550.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,763.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,731.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  3,436.99  SC$Share price
Earning per Share In Recent Period  64.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,508.71M SC$   
Salaries Paid     695.17M SC$Salary Cost
Raw Materials Used     1,189.89M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,508.71M SC$  2,190.15M SC$ 
Year to Date
Income   Cost  
16,470.06M   
   3,471.98M 
   5,890.59M 
   1,043.47M 
   483.31M 
   0.00M 
   0.00M 
16,470.06M  10,889.35M 
Last Year
Income   Cost  
39,460.45M   
   8,331.96M 
   14,016.06M 
   2,506.68M 
   1,167.32M 
   0.00M 
   0.00M 
39,460.45M  26,022.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,460  49,460  15,741 
Medium Level Worker  53,360  53,360  20,493 
High Level Worker  50,050  50,050  23,760 
Low Level Manager  18,270  18,270  29,700 
Medium Level Manager  8,969  8,969  39,204 
High Level Manager  5,475  5,475  49,005 
Executive  1,777  1,777  102,465 
High Tech Engineer  68,366  68,366  39,501 
High Tech Senior  14,881  14,881  62,370 
High Tech Executive  1,797  1,797  124,740 
     
Total:  272,405Number of Employees 272,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,411 tons    5,000    5.9    189    6,149 SC$    3,383 SC$
Computers    70,558 systems    9,000    7.8    180    4,748 SC$    2,643 SC$
Electric Power    2,076 million kwhs    250    8.3    186    785,743 SC$    434,700 SC$
Electronic Components    75,258 units    9,000    8.4    187    3,114 SC$    1,646 SC$
Factory Maintenance    780 units    104    7.5    184    1.02M SC$    558,700 SC$
High Tech Services    74,698 units    7,500    10    184    2,433 SC$    1,433 SC$
Industrial Equipment    27,794 units    9,000    3.1    180    4,021 SC$    2,235 SC$
Robotics    1,012 units    150    6.8    180    446,395 SC$    258,210 SC$
Services    47,024 units    7,500    6.3    181    1,817 SC$    997 SC$
Shuttle Components    878 Components    400    2.2    180    1.71M SC$    966,400 SC$
Steel    44,205 tons    4,000    11.1    187    8,089 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page