Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 26 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melokka Beans

Product:     Beans 
Latest Market Price:  Market Price  2,461 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 26 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.00 GC 
Located in:     The Grand State of Banko 
Controlled by:     The Grand State of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,550.35M SC$ 
Cash Available Now  83,470.27M SC$Corporate cash
     
Products Sold Last Year  42,471.94M SC$ 
Profit Last Year  7,983.49M SC$ 
Net Profit Last Year  4,191.33M SC$ 
Products Sold Last Month  3,567.13M SC$ 
Profit Last Month  659.56M SC$Profit
Net Profit Last Month  346.27M SC$Net Profit
Assets  121,689.82M SC$Corporate assets
Market Value  235,077.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,650.83M SC$Value of materials
Production Last Month  680,411.66Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,899.65M SC$ 
     
Salaries Paid  -641.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -830.58M SC$ 
Raw Materials Bought  -227.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -197.87M SC$Tax payments
Profit Payment Paid  -230.85M SC$ 
Upgrades Bought  -209.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,567.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,919.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  2,350.77  SC$Share price
Earning per Share In Recent Period  39.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,550.35M SC$   
Salaries Paid     640.66M SC$Salary Cost
Raw Materials Used     1,958.33M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,550.35M SC$  2,901.98M SC$ 
Year to Date
Income   Cost  
21,282.09M   
   3,845.77M 
   11,320.57M 
   1,251.06M 
   588.93M 
   0.00M 
   0.00M 
21,282.09M  17,006.34M 
Last Year
Income   Cost  
42,471.94M   
   7,690.75M 
   23,129.10M 
   2,503.90M 
   1,164.71M 
   0.00M 
   0.00M 
42,471.94M  34,488.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,700  121,700  15,741 
Medium Level Worker  87,800  87,800  20,493 
High Level Worker  44,970  44,970  23,760 
Low Level Manager  14,939  14,939  29,700 
Medium Level Manager  10,732  10,732  39,204 
High Level Manager  4,616  4,616  49,005 
Executive  1,147  1,147  102,465 
High Tech Engineer  28,333  28,333  39,501 
High Tech Senior  6,818  6,818  62,370 
High Tech Executive  601  601  124,740 
     
Total:  321,656Number of Employees 321,656   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    159,171 tons    17,500    9.1    180    3,706 SC$    2,114 SC$
Electric Power    1,481 million kwhs    250    5.9    186    814,373 SC$    434,700 SC$
Factory Maintenance    1,040 units    104    10    180    995,546 SC$    558,700 SC$
High Tech Services    32,960 units    7,500    4.4    186    2,552 SC$    1,476 SC$
Potassium    1,638,345 tons    300,000    5.5    180    5,186 SC$    2,970 SC$
Robotics    554 units    52    10.7    180    462,778 SC$    258,210 SC$
Services    32,399 units    7,500    4.3    180    1,763 SC$    967 SC$
Image  

Product Offered

Market Situation for Beans 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  670,000 
Estimated Production This Month  670,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Banko

Back to main country page

Image  

Back to my home page