Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 9 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hadra Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 9 5063 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.00 GC 
Located in:     The United Kingdom of Rafall 
Controlled by:     NagawiCorp 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,662.31M SC$ 
Cash Available Now  119,734.61M SC$Corporate cash
     
Products Sold Last Year  42,095.94M SC$ 
Profit Last Year  404.77M SC$ 
Net Profit Last Year  -341.73M SC$ 
Products Sold Last Month  5,826.35M SC$ 
Profit Last Month  1,496.97M SC$Profit
Net Profit Last Month  1,047.88M SC$Net Profit
Assets  162,835.65M SC$Corporate assets
Market Value  282,055.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,143.50M SC$Value of materials
Production Last Month  5,122.43Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  213.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,575.68M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,107.01M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,712.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -449.09M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,826.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,137.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  2,820.55  SC$Share price
Earning per Share In Recent Period  39.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,662.31M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     2,099.02M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     146.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,107.01M SC$ 
Total:  5,662.31M SC$  4,348.16M SC$ 
Year to Date
Income   Cost  
34,604.63M   
   6,460.43M 
   14,155.70M 
   1,503.87M 
   1,027.55M 
   0.00M 
   5,467.86M 
34,604.63M  28,615.41M 
Last Year
Income   Cost  
42,095.94M   
   9,689.97M 
   19,426.05M 
   2,257.79M 
   1,583.61M 
   0.00M 
   8,733.76M 
42,095.94M  41,691.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    342,887 units    30,000    11.4    151    4,119 SC$    2,718 SC$
Carbon    7,501 tons    15,000    0.5    149    40,861 SC$    27,507 SC$
Chemicals    496,893 tons    40,000    12.4    158    3,379 SC$    2,114 SC$
Computers    156,790 systems    22,500    7    151    3,877 SC$    2,567 SC$
Factory Maintenance    789 units    174    4.5    151    849,722 SC$    558,700 SC$
Gas    178,513 units    21,000    8.5    148    5,532 SC$    3,816 SC$
High Tech Services    107,137 units    17,500    6.1    151    2,458 SC$    1,676 SC$
Oil    1,156,342 tons    170,000    6.8    154    3,049 SC$    1,972 SC$
Robotics    2,698 units    282    9.6    143    362,834 SC$    258,210 SC$
Services    149,199 units    17,500    8.5    300    3,754 SC$    1,238 SC$
Software    217,415 units    30,000    7.2    148    2,265 SC$    1,808 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  495.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 413% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by NagawiCorp

Back to main enterprise page
 

Back to my home page