Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 13 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpassa Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 13 5238 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.43 GC 
Located in:     The Empire of Helios Granda 
Controlled by:     The Empire of Helios Granda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,806.77M SC$ 
Cash Available Now  74,538.47M SC$Corporate cash
     
Products Sold Last Year  48,779.12M SC$ 
Profit Last Year  19,724.92M SC$ 
Net Profit Last Year  10,355.58M SC$ 
Products Sold Last Month  5,035.81M SC$ 
Profit Last Month  2,753.51M SC$Profit
Net Profit Last Month  1,445.59M SC$Net Profit
Assets  115,262.90M SC$Corporate assets
Market Value  80,656.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,236.88M SC$Value of materials
Production Last Month  869,624.71Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,658.42M SC$ 
     
Salaries Paid  -768.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -199.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -826.05M SC$Tax payments
Profit Payment Paid  -963.73M SC$ 
Upgrades Bought  -204.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,035.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,731.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  8.6Price earning ratio
Share Price  806.57  SC$Share price
Earning per Share In Recent Period  93.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,806.77M SC$   
Salaries Paid     768.16M SC$Salary Cost
Raw Materials Used     1,388.68M SC$Cost of Material used
Fixed Property Cost     199.56M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,806.77M SC$  2,486.73M SC$ 
Year to Date
Income   Cost  
40,447.90M   
   7,684.95M 
   13,415.47M 
   1,927.87M 
   1,242.98M 
   0.00M 
   0.00M 
40,447.90M  24,271.27M 
Last Year
Income   Cost  
48,779.12M   
   9,221.58M 
   16,311.42M 
   1,955.54M 
   1,565.67M 
   0.00M 
   0.00M 
48,779.12M  29,054.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,670  81,670  15,741 
Medium Level Worker  93,860  93,860  20,493 
High Level Worker  38,475  38,475  23,760 
Low Level Manager  20,424  20,424  29,700 
Medium Level Manager  9,523  9,523  39,204 
High Level Manager  4,218  4,218  49,005 
Executive  1,503  1,503  102,465 
High Tech Engineer  65,323  65,323  39,501 
High Tech Senior  14,216  14,216  62,370 
High Tech Executive  1,563  1,563  124,740 
     
Total:  330,775Number of Employees 330,775   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    362,772 units    40,000    9.1    180    3,533 SC$    1,993 SC$
Computers    601,225 systems    55,000    10.9    183    4,885 SC$    2,643 SC$
Electric Power    3,725 million kwhs    400    9.3    180    739,164 SC$    421,659 SC$
Factory Maintenance    826 units    144    5.7    180    956,660 SC$    558,700 SC$
High Tech Services    347,224 units    37,500    9.3    180    2,837 SC$    1,676 SC$
Household Products    219,409 tons    22,500    9.8    182    11,871 SC$    6,493 SC$
Robotics    296 units    52    5.7    180    454,200 SC$    258,210 SC$
Services    178,632 units    20,000    8.9    187    2,343 SC$    1,238 SC$
Software    412,066 units    40,000    10.3    180    3,554 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Helios Granda

Back to main country page

Image  

Back to my home page