Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Belona

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 77.85
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -10.00B SC$ Total Profit This Month
Total Assets:    21.98T SC$ Total State Assets
  
Country Assets
Population:    30,262,836 Total Population
Migration:    29  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mayola Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 15 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.97 GC 
Located in:     The Democratic Union of Belona 
Controlled by:     The Democratic Union of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,507.86M SC$ 
Cash Available Now  150,017.52M SC$Corporate cash
     
Products Sold Last Year  51,344.40M SC$ 
Profit Last Year  15,606.51M SC$ 
Net Profit Last Year  8,193.42M SC$ 
Products Sold Last Month  5,734.94M SC$ 
Profit Last Month  2,262.36M SC$Profit
Net Profit Last Month  1,187.74M SC$Net Profit
Assets  211,416.80M SC$Corporate assets
Market Value  398,821.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,214.40M SC$Value of materials
Production Last Month  5,035.92Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,234.12M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -678.71M SC$Tax payments
Profit Payment Paid  -791.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,734.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,658.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  3,988.21  SC$Share price
Earning per Share In Recent Period  76.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,507.86M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,473.70M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     159.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,507.86M SC$  3,472.87M SC$ 
Year to Date
Income   Cost  
11,453.36M   
   1,261.32M 
   4,926.10M 
   417.58M 
   318.47M 
   0.00M 
   0.00M 
11,453.36M  6,923.48M 
Last Year
Income   Cost  
51,344.40M   
   7,575.13M 
   23,910.51M 
   2,505.03M 
   1,747.22M 
   0.00M 
   0.00M 
51,344.40M  35,737.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    368,117 units    30,000    12.3    178    4,822 SC$    2,718 SC$
Carbon    21,744 tons    15,000    1.4    190    52,139 SC$    27,507 SC$
Chemicals    302,450 tons    40,000    7.6    181    3,813 SC$    2,114 SC$
Computers    210,817 systems    22,500    9.4    180    4,523 SC$    2,567 SC$
Factory Maintenance    2,012 units    174    11.6    176    974,476 SC$    558,700 SC$
Gas    228,901 units    21,000    10.9    172    6,270 SC$    3,816 SC$
High Tech Services    98,861 units    17,500    5.6    180    2,981 SC$    1,676 SC$
Oil    706,048 tons    170,000    4.2    185    3,665 SC$    1,972 SC$
Robotics    1,182 units    226    5.2    180    448,233 SC$    258,210 SC$
Services    174,635 units    17,500    10    185    2,282 SC$    1,238 SC$
Software    380,933 units    30,000    12.7    181    3,398 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Belona

Back to main country page
 

Back to my home page