Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Inttera dos

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.98
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -13.46B SC$ Total Profit This Month
Total Assets:    16.31T SC$ Total State Assets
  
Country Assets
Population:    30,177,724 Total Population
Migration:    16  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Balator Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     February 15 5218 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.84 GC 
Located in:     The Grand State of Inttera dos 
Controlled by:     The Grand State of Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,353.50M SC$ 
Cash Available Now  203,907.58M SC$Corporate cash
     
Products Sold Last Year  40,060.24M SC$ 
Profit Last Year  13,599.35M SC$ 
Net Profit Last Year  7,139.66M SC$ 
Products Sold Last Month  3,306.71M SC$ 
Profit Last Month  1,065.28M SC$Profit
Net Profit Last Month  559.27M SC$Net Profit
Assets  239,191.07M SC$Corporate assets
Market Value  395,632.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,781.56M SC$Value of materials
Production Last Month  1,614.19Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  200,936.32M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,137.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.58M SC$Tax payments
Profit Payment Paid  -372.85M SC$ 
Upgrades Bought  -211.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,306.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  201,185.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,956.32  SC$Share price
Earning per Share In Recent Period  58.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,353.50M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,092.50M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,353.50M SC$  2,243.49M SC$ 
Year to Date
Income   Cost  
19,904.71M   
   4,845.23M 
   6,491.65M 
   1,251.92M 
   789.75M 
   0.00M 
   0.00M 
19,904.71M  13,378.55M 
Last Year
Income   Cost  
40,060.24M   
   9,690.45M 
   12,745.19M 
   2,502.81M 
   1,522.44M 
   0.00M 
   0.00M 
40,060.24M  26,460.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    92,121 tons    25,000    3.7    182    3,849 SC$    2,114 SC$
Electric Components    243,956 units    20,000    12.2    186    3,926 SC$    2,114 SC$
Electric Power    5,226 million kwhs    675    7.7    180    702,243 SC$    392,600 SC$
Electronic Components    103,945 units    20,000    5.2    180    2,857 SC$    1,646 SC$
Factory Maintenance    1,187 units    144    8.2    186    1.05M SC$    558,700 SC$
Glass    10,943 tons    2,000    5.5    180    3,885 SC$    2,174 SC$
High Tech Services    228,276 units    25,000    9.1    181    3,032 SC$    1,676 SC$
Industrial Equipment    148,335 units    20,000    7.4    184    4,104 SC$    2,235 SC$
Machine Parts    247,385 units    20,000    12.4    174    3,346 SC$    1,963 SC$
Household Products    21,121 tons    3,000    7    180    11,450 SC$    6,493 SC$
Robotics    906 units    76    11.9    182    470,967 SC$    258,210 SC$
Services    121,649 units    12,500    9.7    180    2,129 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Inttera dos

Back to main country page
 

Back to my home page