Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 27 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kramat Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 27 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     The Commonwealth of Lagarda 
Controlled by:     The Commonwealth of Lagarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,008.84M SC$ 
Cash Available Now  163,047.53M SC$Corporate cash
     
Products Sold Last Year  47,306.47M SC$ 
Profit Last Year  11,720.46M SC$ 
Net Profit Last Year  6,153.24M SC$ 
Products Sold Last Month  3,932.39M SC$ 
Profit Last Month  957.31M SC$Profit
Net Profit Last Month  502.59M SC$Net Profit
Assets  204,800.29M SC$Corporate assets
Market Value  351,857.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,197.60M SC$Value of materials
Production Last Month  3,288.76Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,714.40M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -937.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.19M SC$Tax payments
Profit Payment Paid  -335.06M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,932.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,833.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.7Price earning ratio
Share Price  3,518.58  SC$Share price
Earning per Share In Recent Period  51.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,008.84M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,814.25M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     89.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,008.84M SC$  2,949.42M SC$ 
Year to Date
Income   Cost  
19,624.00M   
   4,185.76M 
   9,084.70M 
   1,042.98M 
   439.01M 
   0.00M 
   0.00M 
19,624.00M  14,752.44M 
Last Year
Income   Cost  
47,306.47M   
   10,045.82M 
   22,007.81M 
   2,503.03M 
   1,029.36M 
   0.00M 
   0.00M 
47,306.47M  35,586.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,887 units    4,000    4    180    4,793 SC$    2,718 SC$
Books And Newspapers    320,915 units    22,500    14.3    184    3,507 SC$    1,933 SC$
Building Materials    272,649 units    25,000    10.9    187    3,946 SC$    2,114 SC$
Computers    80,845 systems    10,000    8.1    180    4,493 SC$    2,567 SC$
Electric Components    237,744 units    25,000    9.5    187    3,982 SC$    2,114 SC$
Electric Power    5,178 million kwhs    500    10.4    187    745,137 SC$    395,200 SC$
Electronic Components    292,043 units    25,000    11.7    180    2,859 SC$    1,646 SC$
Factory Maintenance    725 units    95    7.6    187    1.06M SC$    558,700 SC$
High Tech Services    164,960 units    20,000    8.2    180    2,901 SC$    1,676 SC$
Industrial Equipment    132,810 units    25,000    5.3    180    3,878 SC$    2,235 SC$
Mercury    5,663 tons    900    6.3    187    55,173 SC$    29,415 SC$
Mobile Devices    21,385 devices    3,000    7.1    186    28,893 SC$    15,402 SC$
Household Products    21,859 tons    2,000    10.9    182    11,823 SC$    6,493 SC$
Robotics    668 units    201    3.3    184    479,471 SC$    258,210 SC$
Services    115,573 units    10,000    11.6    185    2,301 SC$    1,238 SC$
Software    160,107 units    15,000    10.7    180    2,454 SC$    1,232 SC$
Trucks    461 trucks    100    4.6    180    4.65M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lagarda

Back to main country page

Image  

Back to my home page