Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 7 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  37.40M SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 7 4910 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.18 GC 
Located in:     The United Kingdom of Mentar 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,916.47M SC$ 
Cash Available Now  115,642.43M SC$Corporate cash
     
Products Sold Last Year  54,749.38M SC$ 
Profit Last Year  10,764.63M SC$ 
Net Profit Last Year  4,521.14M SC$ 
Products Sold Last Month  4,037.60M SC$ 
Profit Last Month  340.09M SC$Profit
Net Profit Last Month  142.84M SC$Net Profit
Assets  164,298.94M SC$Corporate assets
Market Value  356,770.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,944.79M SC$Value of materials
Production Last Month  39.20Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,523.42M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -767.14M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,411.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -102.03M SC$Tax payments
Profit Payment Paid  -190.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,037.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,981.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  100.1Price earning ratio
Share Price  3,567.70  SC$Share price
Earning per Share In Recent Period  35.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,916.47M SC$   
Salaries Paid     920.84M SC$Salary Cost
Raw Materials Used     1,694.74M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     83.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     767.14M SC$ 
Total:  3,916.47M SC$  3,654.31M SC$ 
Year to Date
Income   Cost  
26,260.41M   
   5,525.54M 
   10,132.27M 
   1,128.23M 
   506.09M 
   0.00M 
   5,088.86M 
26,260.41M  22,381.00M 
Last Year
Income   Cost  
54,749.38M   
   11,050.58M 
   19,204.76M 
   2,255.39M 
   1,062.16M 
   0.00M 
   10,411.87M 
54,749.38M  43,984.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  18,550 
Medium Level Worker  53,250  53,250  24,150 
High Level Worker  53,750  53,750  28,000 
Low Level Manager  20,450  20,450  35,000 
Medium Level Manager  9,275  9,275  46,200 
High Level Manager  6,625  6,625  57,750 
Executive  2,100  2,100  120,750 
High Tech Engineer  68,250  68,250  46,550 
High Tech Senior  24,375  24,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    174,407 tons    15,000    11.6    290    10,256 SC$    3,383 SC$
Computers    95,363 systems    10,000    9.5    258    6,744 SC$    2,643 SC$
Electric Components    147,999 units    15,000    9.9    143    3,028 SC$    2,114 SC$
Electric Power    3,567 million kwhs    425    8.4    281    1.22M SC$    434,700 SC$
Electronic Components    117,276 units    15,000    7.8    266    4,436 SC$    1,646 SC$
Factory Maintenance    695 units    104    6.7    144    855,741 SC$    558,700 SC$
High Tech Services    116,638 units    12,500    9.3    296    5,028 SC$    1,676 SC$
Industrial Equipment    163,565 units    20,000    8.2    155    3,710 SC$    2,235 SC$
Robotics    623 units    95    6.6    149    410,534 SC$    258,210 SC$
Services    67,299 units    7,500    9    152    1,904 SC$    1,238 SC$
Shuttle Boosters    27 boosters    2    13.4    289    36.63M SC$    12.08M SC$
Shuttle Components    2,274 Components    225    10.1    212    2.11M SC$    966,400 SC$
Solid Missile Fuel    439 units    80    5.5    155    16,744 SC$    9,521 SC$
Steel    44,134 tons    10,000    4.4    143    6,643 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page
Image  

Back to my home page