Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 4 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 4 5020 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.15 GC 
Located in:     The Independent State of Derdere lot 
Controlled by:     The Independent State of Derdere lot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,035.35M SC$ 
Cash Available Now  162,340.41M SC$Corporate cash
     
Products Sold Last Year  50,897.74M SC$ 
Profit Last Year  16,040.84M SC$ 
Net Profit Last Year  8,421.44M SC$ 
Products Sold Last Month  5,263.09M SC$ 
Profit Last Month  2,340.96M SC$Profit
Net Profit Last Month  1,229.00M SC$Net Profit
Assets  200,817.98M SC$Corporate assets
Market Value  450,064.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,691.07M SC$Value of materials
Production Last Month  46,091.75Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,315.07M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  -859.57M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -702.29M SC$Tax payments
Profit Payment Paid  -819.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,263.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,305.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.4Price earning ratio
Share Price  4,500.64  SC$Share price
Earning per Share In Recent Period  91.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,035.35M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,935.65M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,035.35M SC$  2,921.82M SC$ 
Year to Date
Income   Cost  
19,929.76M   
   2,733.50M 
   7,736.16M 
   834.83M 
   376.52M 
   0.00M 
   0.00M 
19,929.76M  11,681.02M 
Last Year
Income   Cost  
50,897.74M   
   8,203.72M 
   23,024.88M 
   2,504.22M 
   1,124.09M 
   0.00M 
   0.00M 
50,897.74M  34,856.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,203 tons    7,500    3.6    180    5,884 SC$    3,383 SC$
Batteries    71,866 units    32,000    2.2    189    5,157 SC$    2,718 SC$
Car Engines    171,555 engines    39,000    4.4    180    12,179 SC$    7,097 SC$
Carbon    25,167 tons    5,500    4.6    184    51,591 SC$    28,050 SC$
Chemicals    28,751 tons    7,500    3.8    188    4,004 SC$    2,114 SC$
Electric Components    18,087 units    7,500    2.4    185    3,930 SC$    2,114 SC$
Electric Power    844 million kwhs    250    3.4    182    781,013 SC$    434,700 SC$
Electronic Components    82,668 units    7,500    11    184    3,024 SC$    1,646 SC$
Factory Maintenance    1,169 units    103    11.3    182    1.02M SC$    558,700 SC$
High Tech Services    48,742 units    7,500    6.5    180    2,904 SC$    1,676 SC$
Lead    10,035 tons    2,500    4    181    76,210 SC$    42,075 SC$
Mobile Devices    13,574 devices    3,000    4.5    186    29,391 SC$    15,704 SC$
Plastics    35,794 tons    7,500    4.8    185    3,161 SC$    1,706 SC$
Robotics    671 units    176    3.8    180    460,871 SC$    258,210 SC$
Services    64,383 units    7,500    8.6    182    2,231 SC$    1,238 SC$
Steel    230,259 tons    25,000    9.2    180    7,591 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Derdere lot

Back to main country page

Image  

Back to my home page