Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 23 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 23 4839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.78 GC 
Located in:     The Empire of Lebora 
Controlled by:     The Empire of Lebora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,224.89M SC$ 
Cash Available Now  149,355.37M SC$Corporate cash
     
Products Sold Last Year  51,508.40M SC$ 
Profit Last Year  15,793.26M SC$ 
Net Profit Last Year  8,291.46M SC$ 
Products Sold Last Month  3,899.20M SC$ 
Profit Last Month  963.11M SC$Profit
Net Profit Last Month  505.64M SC$Net Profit
Assets  192,624.80M SC$Corporate assets
Market Value  417,834.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,374.24M SC$Value of materials
Production Last Month  47,827.35Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,751.10M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,829.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.93M SC$Tax payments
Profit Payment Paid  -337.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,899.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,302.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.4Price earning ratio
Share Price  4,178.34  SC$Share price
Earning per Share In Recent Period  81.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,224.89M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,948.66M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,224.89M SC$  2,937.89M SC$ 
Year to Date
Income   Cost  
35,084.40M   
   5,468.61M 
   15,538.72M 
   1,670.71M 
   773.03M 
   0.00M 
   0.00M 
35,084.40M  23,451.06M 
Last Year
Income   Cost  
51,508.40M   
   8,202.92M 
   23,896.99M 
   2,504.13M 
   1,111.11M 
   0.00M 
   0.00M 
51,508.40M  35,715.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    55,711 tons    7,500    7.4    180    6,066 SC$    3,383 SC$
Batteries    166,196 units    32,000    5.2    180    4,838 SC$    2,718 SC$
Car Engines    362,619 engines    39,000    9.3    184    12,681 SC$    6,466 SC$
Carbon    27,040 tons    5,500    4.9    180    49,603 SC$    28,050 SC$
Chemicals    63,257 tons    7,500    8.4    188    4,006 SC$    2,114 SC$
Electric Components    39,366 units    7,500    5.2    183    3,895 SC$    2,114 SC$
Electric Power    2,060 million kwhs    250    8.2    187    820,161 SC$    434,700 SC$
Electronic Components    88,329 units    7,500    11.8    183    3,024 SC$    1,646 SC$
Factory Maintenance    1,199 units    104    11.5    185    1.04M SC$    558,700 SC$
High Tech Services    73,364 units    7,500    9.8    180    2,943 SC$    1,676 SC$
Lead    26,740 tons    2,500    10.7    180    74,547 SC$    42,075 SC$
Mobile Devices    18,378 devices    3,000    6.1    180    28,188 SC$    15,704 SC$
Plastics    55,794 tons    7,500    7.4    180    3,018 SC$    1,706 SC$
Robotics    1,857 units    176    10.6    186    486,971 SC$    258,210 SC$
Services    57,510 units    7,500    7.7    180    2,183 SC$    1,096 SC$
Steel    192,027 tons    25,000    7.7    180    7,518 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Lebora

Back to main country page

Image  

Back to my home page