Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 4 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Shuttle Maintenance Un

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 4 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.31 GC 
Located in:     The Commonwealth of Pompea 
Controlled by:     The Commonwealth of Pompea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,769.53M SC$ 
Cash Available Now  157,751.91M SC$Corporate cash
     
Products Sold Last Year  57,599.28M SC$ 
Profit Last Year  28,694.26M SC$ 
Net Profit Last Year  15,064.49M SC$ 
Products Sold Last Month  4,771.21M SC$ 
Profit Last Month  2,363.19M SC$Profit
Net Profit Last Month  1,240.67M SC$Net Profit
Assets  193,671.03M SC$Corporate assets
Market Value  735,848.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,036.51M SC$Value of materials
Production Last Month  38.59Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,195.65M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -439.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -708.96M SC$Tax payments
Profit Payment Paid  -827.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,771.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,982.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  7,358.48  SC$Share price
Earning per Share In Recent Period  138.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,769.53M SC$   
Salaries Paid     800.34M SC$Salary Cost
Raw Materials Used     1,274.42M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,769.53M SC$  2,379.75M SC$ 
Year to Date
Income   Cost  
23,990.70M   
   3,999.57M 
   6,461.85M 
   1,043.71M 
   483.72M 
   0.00M 
   0.00M 
23,990.70M  11,988.85M 
Last Year
Income   Cost  
57,599.28M   
   9,598.54M 
   15,623.78M 
   2,502.74M 
   1,179.96M 
   0.00M 
   0.00M 
57,599.28M  28,905.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,360  70,360  15,741 
Medium Level Worker  59,230  59,230  20,493 
High Level Worker  55,050  55,050  23,760 
Low Level Manager  19,670  19,670  29,700 
Medium Level Manager  8,469  8,469  39,204 
High Level Manager  5,975  5,975  49,005 
Executive  2,027  2,027  102,465 
High Tech Engineer  67,366  67,366  39,501 
High Tech Senior  23,881  23,881  62,370 
High Tech Executive  2,497  2,497  124,740 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    58,089 tons    15,000    3.9    180    5,814 SC$    3,383 SC$
Computers    111,646 systems    10,000    11.2    180    4,555 SC$    2,643 SC$
Electric Components    60,647 units    15,000    4    180    3,699 SC$    2,114 SC$
Electric Power    3,175 million kwhs    425    7.5    180    770,344 SC$    409,009 SC$
Electronic Components    133,281 units    15,000    8.9    185    3,078 SC$    1,646 SC$
Factory Maintenance    708 units    104    6.8    184    1.02M SC$    558,700 SC$
High Tech Services    113,671 units    12,500    9.1    180    3,019 SC$    1,676 SC$
Industrial Equipment    93,210 units    20,000    4.7    180    4,018 SC$    2,235 SC$
Robotics    545 units    75    7.2    180    451,170 SC$    258,210 SC$
Services    68,098 units    7,500    9.1    180    2,130 SC$    1,238 SC$
Shuttle Boosters    19 boosters    2    9.7    181    21.90M SC$    12.08M SC$
Shuttle Components    1,407 Components    225    6.3    184    1.79M SC$    966,400 SC$
Solid Missile Fuel    377 units    80    4.7    180    17,173 SC$    9,521 SC$
Steel    76,897 tons    10,000    7.7    180    7,526 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Pompea

Back to main country page

Image  

Back to my home page