Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 4 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Xasilon
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.30
Cash:    -66.70B SC$ Cash Available
Profit/Loss:    -3.20B SC$ Total Profit This Month
Total Assets:    14.57T SC$ Total State Assets
  
Country Assets
Population:    29,978,805 Total Population
Migration:    105  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Cary Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 4 5439 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.44 GC 
Located in:     The Kingdom of Xasilon 
Controlled by:     The Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,455.77M SC$ 
Cash Available Now  52,771.62M SC$Corporate cash
     
Products Sold Last Year  50,441.51M SC$ 
Profit Last Year  13,173.79M SC$ 
Net Profit Last Year  6,916.24M SC$ 
Products Sold Last Month  4,438.72M SC$ 
Profit Last Month  1,298.42M SC$Profit
Net Profit Last Month  681.67M SC$Net Profit
Assets  58,007.16M SC$Corporate assets
Market Value  292,291.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,396.37M SC$Value of materials
Production Last Month  21,517.71Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,399.43M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.53M SC$Tax payments
Profit Payment Paid  -454.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,438.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,315.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.3Price earning ratio
Share Price  2,922.92  SC$Share price
Earning per Share In Recent Period  58.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,455.77M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,215.73M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,455.77M SC$  3,145.73M SC$ 
Year to Date
Income   Cost  
12,802.71M   
   1,892.50M 
   6,616.76M 
   627.70M 
   269.47M 
   0.00M 
   0.00M 
12,802.71M  9,406.43M 
Last Year
Income   Cost  
50,441.51M   
   7,575.13M 
   26,205.37M 
   2,506.44M 
   980.78M 
   0.00M 
   0.00M 
50,441.51M  37,267.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    110,014 units    35,000    3.1    180    6,384 SC$    3,549 SC$
Carbon    20,675 tons    10,000    2.1    180    44,836 SC$    25,921 SC$
Chemicals    226,242 tons    55,000    4.1    187    2,835 SC$    1,510 SC$
Computers    111,838 systems    17,500    6.4    186    3,975 SC$    1,924 SC$
Factory Maintenance    720 units    144    5    180    677,022 SC$    385,050 SC$
Gas    184,881 units    75,000    2.5    180    5,937 SC$    3,462 SC$
High Tech Services    222,237 units    25,000    8.9    180    2,824 SC$    1,616 SC$
Oil    1,010,675 tons    200,000    5.1    180    2,476 SC$    1,431 SC$
Robotics    783 units    228    3.4    180    422,704 SC$    237,070 SC$
Services    95,244 units    25,000    3.8    180    2,030 SC$    1,125 SC$
Software    197,660 units    20,000    9.9    180    2,888 SC$    1,561 SC$
Image  
Product Offered
Market Situation for Electric Power 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xasilon

Back to main country page
 

Back to my home page