Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 7 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hickory Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 7 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.53 GC 
Located in:     The Kingdom of Xasilon 
Controlled by:     The Kingdom of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,146.44M SC$ 
Cash Available Now  159,295.91M SC$Corporate cash
     
Products Sold Last Year  37,910.71M SC$ 
Profit Last Year  16,179.60M SC$ 
Net Profit Last Year  8,494.29M SC$ 
Products Sold Last Month  3,132.40M SC$ 
Profit Last Month  1,307.68M SC$Profit
Net Profit Last Month  686.53M SC$Net Profit
Assets  196,117.63M SC$Corporate assets
Market Value  435,515.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,694.34M SC$Value of materials
Production Last Month  2,447.83Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,820.32M SC$ 
     
Salaries Paid  -508.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.30M SC$Tax payments
Profit Payment Paid  -457.69M SC$ 
Upgrades Bought  -409.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,132.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,976.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  4,355.16  SC$Share price
Earning per Share In Recent Period  74.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,146.44M SC$   
Salaries Paid     508.34M SC$Salary Cost
Raw Materials Used     994.78M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,146.44M SC$  1,823.97M SC$ 
Year to Date
Income   Cost  
27,655.75M   
   4,576.46M 
   8,791.93M 
   1,876.48M 
   974.13M 
   0.00M 
   0.00M 
27,655.75M  16,219.00M 
Last Year
Income   Cost  
37,910.71M   
   6,102.09M 
   11,791.41M 
   2,505.73M 
   1,331.87M 
   0.00M 
   0.00M 
37,910.71M  21,731.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,920  72,920  15,741 
Medium Level Worker  57,910  57,910  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  7,659  7,659  29,700 
Medium Level Manager  5,006  5,006  39,204 
High Level Manager  2,006  2,006  49,005 
Executive  902  902  102,465 
High Tech Engineer  44,909  44,909  39,501 
High Tech Senior  9,608  9,608  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  226,063Number of Employees 226,063   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,460 tons    1,000    8.5    180    6,044 SC$    3,383 SC$
Ammunition Components    20,427 units    3,000    6.8    180    85,024 SC$    49,075 SC$
Chemicals    184,840 tons    25,000    7.4    180    3,723 SC$    2,114 SC$
Computers    247,600 systems    20,000    12.4    187    4,964 SC$    2,643 SC$
Electric Power    1,192 million kwhs    250    4.8    180    773,350 SC$    434,700 SC$
Electronic Components    343,862 units    30,000    11.5    187    3,106 SC$    1,646 SC$
Factory Maintenance    651 units    124    5.3    180    968,417 SC$    558,700 SC$
High Tech Services    176,850 units    20,000    8.8    186    3,149 SC$    1,676 SC$
Industrial Equipment    294,500 units    22,500    13.1    186    4,173 SC$    2,235 SC$
Robotics    369 units    31    11.8    179    458,693 SC$    258,210 SC$
Services    144,455 units    20,000    7.2    180    2,107 SC$    1,129 SC$
Steel    5,012 tons    1,000    5    180    7,407 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Xasilon

Back to main country page

Image  

Back to my home page