Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jan 4 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bagarat Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 4 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.27 GC 
Located in:     The Commonwealth of Sappan 
Controlled by:     The Commonwealth of Sappan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,742.87M SC$ 
Cash Available Now  153,205.51M SC$Corporate cash
     
Products Sold Last Year  46,305.21M SC$ 
Profit Last Year  15,117.18M SC$ 
Net Profit Last Year  7,936.52M SC$ 
Products Sold Last Month  3,776.70M SC$ 
Profit Last Month  1,207.45M SC$Profit
Net Profit Last Month  633.91M SC$Net Profit
Assets  196,017.61M SC$Corporate assets
Market Value  429,406.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,865.63M SC$Value of materials
Production Last Month  883,145.19Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,984.43M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -322.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.24M SC$Tax payments
Profit Payment Paid  -422.61M SC$ 
Upgrades Bought  -221.18M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,776.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,462.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,294.06  SC$Share price
Earning per Share In Recent Period  72.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,742.87M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,534.69M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,742.87M SC$  2,606.88M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,305.21M   
   9,136.68M 
   18,326.39M 
   2,501.45M 
   1,223.51M 
   0.00M 
   0.00M 
46,305.21M  31,188.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,650  93,650  15,741 
Medium Level Worker  109,840  109,840  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,155  24,155  29,700 
Medium Level Manager  11,430  11,430  39,204 
High Level Manager  4,725  4,725  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  47,555  47,555  39,501 
High Tech Senior  11,430  11,430  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  349,331Number of Employees 349,331   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,154,800 units    325,000    9.7    180    3,023 SC$    1,691 SC$
Books And Newspapers    58,436 units    10,000    5.8    180    3,590 SC$    1,993 SC$
Computers    163,757 systems    15,000    10.9    181    4,761 SC$    2,643 SC$
Electric Power    3,692 million kwhs    350    10.5    183    795,646 SC$    396,739 SC$
Factory Maintenance    685 units    113    6.1    180    991,062 SC$    558,700 SC$
High Tech Services    57,544 units    7,500    7.7    184    2,929 SC$    1,676 SC$
Household Products    47,577 tons    5,000    9.5    180    11,449 SC$    6,493 SC$
Robotics    4 units    1    4.5    182    468,971 SC$    258,210 SC$
Services    55,604 units    7,500    7.4    180    2,206 SC$    1,238 SC$
Software    114,511 units    10,000    11.5    180    3,328 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Sappan

Back to main country page
Image  

Back to my home page