Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 17 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lintfort Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     March 17 5008 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.34 GC 
Located in:     The Democratic Union of Somati 
Controlled by:     Opportunity Trade Deals 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,944.59M SC$ 
Cash Available Now  96,684.03M SC$Corporate cash
     
Products Sold Last Year  60,513.68M SC$ 
Profit Last Year  11,784.44M SC$ 
Net Profit Last Year  5,155.69M SC$ 
Products Sold Last Month  4,944.59M SC$ 
Profit Last Month  932.73M SC$Profit
Net Profit Last Month  408.07M SC$Net Profit
Assets  189,937.27M SC$Corporate assets
Market Value  407,445.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,598.06M SC$Value of materials
Production Last Month  8.11Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,544.35M SC$ 
     
Salaries Paid  -558.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -939.47M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -175.55M SC$ 
Raw Materials Bought  -1,971.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.82M SC$Tax payments
Profit Payment Paid  -489.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,944.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,886.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.5Price earning ratio
Share Price  4,074.45  SC$Share price
Earning per Share In Recent Period  46.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,944.59M SC$   
Salaries Paid     558.27M SC$Salary Cost
Raw Materials Used     2,167.94M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     162.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     939.47M SC$ 
Total:  4,944.59M SC$  4,015.61M SC$ 
Year to Date
Income   Cost  
14,810.93M   
   1,674.80M 
   6,505.20M 
   563.71M 
   486.34M 
   0.00M 
   2,814.07M 
14,810.93M  12,044.12M 
Last Year
Income   Cost  
60,513.68M   
   6,699.79M 
   26,334.15M 
   2,252.38M 
   1,945.35M 
   0.00M 
   11,497.58M 
60,513.68M  48,729.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 210.0. The target salary index for this corporation is 210.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  53,750  53,750  11,130 
Medium Level Worker  52,500  52,500  14,490 
High Level Worker  50,750  50,750  16,800 
Low Level Manager  19,550  19,550  21,000 
Medium Level Manager  9,175  9,175  27,720 
High Level Manager  6,425  6,425  34,650 
Executive  2,000  2,000  72,450 
High Tech Engineer  80,250  80,250  27,930 
High Tech Senior  22,375  22,375  44,100 
High Tech Executive  2,575  2,575  88,200 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,225 tons    2,250    13.4    182    6,234 SC$    3,383 SC$
Computers    434,411 systems    6,000    72.4    294    8,012 SC$    2,643 SC$
Electric Power    3,242 million kwhs    250    13    188    484,915 SC$    434,700 SC$
Electronic Components    419,409 units    6,000    69.9    293    4,990 SC$    1,646 SC$
Factory Maintenance    3,392 units    104    32.6    279    1.69M SC$    558,700 SC$
High Tech Services    521,125 units    5,000    104.2    292    5,082 SC$    1,676 SC$
Industrial Equipment    83,815 units    5,250    16    225    5,431 SC$    2,235 SC$
Robotics    1,149 units    95    12.1    258    695,876 SC$    258,210 SC$
Services    281,843 units    4,000    70.5    290    3,754 SC$    1,238 SC$
Shuttle Components    14,981 Components    600    25    291    2.93M SC$    966,400 SC$
Steel    165,602 tons    2,250    73.6    288    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  8.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 308% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Opportunity Trade Deals

Back to main enterprise page
Image  

Back to my home page