Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 10 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 10 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.79 GC 
Located in:     The Independent State of Painoga 
Controlled by:     The Independent State of Painoga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,466.17M SC$ 
Cash Available Now  170,744.29M SC$Corporate cash
     
Products Sold Last Year  57,714.00M SC$ 
Profit Last Year  20,335.60M SC$ 
Net Profit Last Year  10,676.19M SC$ 
Products Sold Last Month  5,486.03M SC$ 
Profit Last Month  2,370.17M SC$Profit
Net Profit Last Month  1,244.34M SC$Net Profit
Assets  208,338.82M SC$Corporate assets
Market Value  558,963.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,243.32M SC$Value of materials
Production Last Month  684.91Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,735.34M SC$ 
     
Salaries Paid  -692.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -711.05M SC$Tax payments
Profit Payment Paid  -829.56M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,486.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,571.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  5,589.64  SC$Share price
Earning per Share In Recent Period  101.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,466.17M SC$   
Salaries Paid     691.87M SC$Salary Cost
Raw Materials Used     2,104.16M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,466.17M SC$  3,101.13M SC$ 
Year to Date
Income   Cost  
5,486.03M   
   692.21M 
   2,118.33M 
   209.09M 
   96.22M 
   0.00M 
   0.00M 
5,486.03M  3,115.85M 
Last Year
Income   Cost  
57,714.00M   
   8,304.48M 
   25,423.61M 
   2,507.94M 
   1,142.37M 
   0.00M 
   0.00M 
57,714.00M  37,378.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,760  112,760  15,741 
Medium Level Worker  87,840  87,840  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,430  18,430  29,700 
Medium Level Manager  11,521  11,521  39,204 
High Level Manager  3,199  3,199  49,005 
Executive  743  743  102,465 
High Tech Engineer  49,626  49,626  39,501 
High Tech Senior  10,713  10,713  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  322,974Number of Employees 322,974   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    460,000 tons    62,500    7.4    180    5,992 SC$    3,383 SC$
Chemicals    446,514 tons    35,000    12.8    176    3,693 SC$    2,114 SC$
Computers    80,043 systems    22,500    3.6    185    4,880 SC$    2,643 SC$
Electric Motors    52,398 units    10,000    5.2    186    5,424 SC$    2,914 SC$
Electric Power    4,259 million kwhs    625    6.8    180    741,852 SC$    384,837 SC$
Electronic Components    899,387 units    200,000    4.5    180    2,861 SC$    1,646 SC$
Factory Maintenance    939 units    104    9    184    1.03M SC$    558,700 SC$
High Tech Services    223,487 units    25,000    8.9    181    2,888 SC$    1,676 SC$
Plastics    170,256 tons    27,500    6.2    187    3,214 SC$    1,706 SC$
Robotics    204 units    26    7.8    180    463,531 SC$    258,210 SC$
Services    91,233 units    12,500    7.3    182    2,221 SC$    1,238 SC$
Silver    12 tons    2    8    180    3.16M SC$    1.86M SC$
Steel    51,219 tons    12,500    4.1    183    7,930 SC$    4,334 SC$
Zinc    2,322 tons    300    7.7    183    57,474 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Painoga

Back to main country page
Image  

Back to my home page