Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 19 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Services

Product:     Services 
Latest Market Price:  Market Price  970 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 19 3858 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.03 GC 
Located in:     The Independent State of Solanna bora 
Controlled by:     Andy in Business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,064.33M SC$ 
Cash Available Now  73,342.19M SC$Corporate cash
     
Products Sold Last Year  30,320.99M SC$ 
Profit Last Year  4,823.76M SC$ 
Net Profit Last Year  2,025.98M SC$ 
Products Sold Last Month  2,128.13M SC$ 
Profit Last Month  48.79M SC$Profit
Net Profit Last Month  20.49M SC$Net Profit
Assets  114,746.48M SC$Corporate assets
Market Value  235,760.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,485.92M SC$Value of materials
Production Last Month  1,141,210.03Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,032.99M SC$ 
     
Salaries Paid  -692.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -404.34M SC$ 
Fixed Property Cost  -187.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -377.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -14.64M SC$Tax payments
Profit Payment Paid  -27.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,128.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,457.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  126.9Price earning ratio
Share Price  2,357.61  SC$Share price
Earning per Share In Recent Period  18.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,064.33M SC$   
Salaries Paid     692.44M SC$Salary Cost
Raw Materials Used     664.91M SC$Cost of Material used
Fixed Property Cost     187.50M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     404.34M SC$ 
Total:  2,064.33M SC$  2,042.82M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
30,320.99M   
   8,310.61M 
   7,927.00M 
   2,252.55M 
   1,120.98M 
   0.00M 
   5,886.09M 
30,320.99M  25,497.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  12,000  12,000  24,000 
Low Level Manager  25,500  25,500  30,000 
Medium Level Manager  15,000  15,000  39,600 
High Level Manager  6,750  6,750  49,500 
Executive  2,375  2,375  103,500 
High Tech Engineer  54,375  54,375  39,900 
High Tech Senior  12,825  12,825  63,000 
High Tech Executive  1,475  1,475  126,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    450,349 units    42,500    10.6    148    2,508 SC$    1,691 SC$
Books And Newspapers    169,274 units    14,000    12.1    147    2,931 SC$    1,993 SC$
Computers    119,033 systems    10,000    11.9    152    4,202 SC$    2,643 SC$
Electric Power    4,366 million kwhs    300    14.6    150    692,725 SC$    421,659 SC$
Factory Maintenance    1,460 units    114    12.8    153    904,678 SC$    558,700 SC$
High Tech Services    103,428 units    10,000    10.3    159    2,153 SC$    1,236 SC$
Mobile Devices    26,689 devices    2,000    13.3    146    23,103 SC$    15,704 SC$
Household Products    86,360 tons    6,000    14.4    152    10,229 SC$    6,493 SC$
Robotics    1,503 units    189    8    150    398,093 SC$    258,210 SC$
Software    58,370 units    12,500    4.7    154    3,139 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Set price to 203% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Set price to 104% of the market price.
Image  

Back to list of corporations owned by Andy in Business

Back to main enterprise page

Image  

Back to my home page