Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 27 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Humberto Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 27 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.69 GC 
Located in:     The Independent State of Martha Bel 
Controlled by:     The Independent State of Martha Bel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,900.46M SC$ 
Cash Available Now  123,550.44M SC$Corporate cash
     
Products Sold Last Year  47,469.21M SC$ 
Profit Last Year  15,355.69M SC$ 
Net Profit Last Year  8,061.74M SC$ 
Products Sold Last Month  3,900.42M SC$ 
Profit Last Month  1,210.50M SC$Profit
Net Profit Last Month  635.51M SC$Net Profit
Assets  158,521.07M SC$Corporate assets
Market Value  392,188.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,834.72M SC$Value of materials
Production Last Month  908,002.54Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,511.11M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -363.15M SC$Tax payments
Profit Payment Paid  -423.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,900.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,654.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  3,921.88  SC$Share price
Earning per Share In Recent Period  72.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,900.46M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,616.92M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,900.46M SC$  2,690.04M SC$ 
Year to Date
Income   Cost  
23,402.36M   
   4,568.34M 
   9,663.71M 
   1,251.97M 
   571.07M 
   0.00M 
   0.00M 
23,402.36M  16,055.09M 
Last Year
Income   Cost  
47,469.21M   
   9,136.68M 
   19,268.60M 
   2,505.24M 
   1,203.00M 
   0.00M 
   0.00M 
47,469.21M  32,113.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,100,699 units    325,000    3.4    182    2,944 SC$    1,691 SC$
Books And Newspapers    121,863 units    10,000    12.2    180    3,539 SC$    1,993 SC$
Computers    107,722 systems    15,000    7.2    188    4,965 SC$    2,643 SC$
Electric Power    1,439 million kwhs    350    4.1    180    715,385 SC$    434,700 SC$
Factory Maintenance    1,022 units    114    9    180    954,831 SC$    558,700 SC$
High Tech Services    31,964 units    7,500    4.3    180    2,486 SC$    1,476 SC$
Household Products    20,105 tons    5,000    4    180    11,653 SC$    6,493 SC$
Robotics    13 units    1    12.5    184    478,023 SC$    258,210 SC$
Services    43,571 units    7,500    5.8    184    1,803 SC$    967 SC$
Software    36,147 units    10,000    3.6    183    3,707 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Martha Bel

Back to main country page

Image  

Back to my home page