Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 5 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Belonna

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 48.11
Cash:    975.06B SC$ Cash Available
Profit/Loss:    -28.13B SC$ Total Profit This Month
Total Assets:    21.15T SC$ Total State Assets
  
Country Assets
Population:    30,162,924 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Saltcity Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5222 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     The Empire of Belonna 
Controlled by:     The Empire of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,520.10M SC$ 
Cash Available Now  158,970.30M SC$Corporate cash
     
Products Sold Last Year  44,241.71M SC$ 
Profit Last Year  10,110.72M SC$ 
Net Profit Last Year  4,939.34M SC$ 
Products Sold Last Month  4,186.07M SC$ 
Profit Last Month  856.54M SC$Profit
Net Profit Last Month  449.68M SC$Net Profit
Assets  199,618.19M SC$Corporate assets
Market Value  326,808.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,380.94M SC$Value of materials
Production Last Month  929,479.45Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,517.28M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,186.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.96M SC$Tax payments
Profit Payment Paid  -299.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,186.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,073.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.7Price earning ratio
Share Price  3,268.09  SC$Share price
Earning per Share In Recent Period  46.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,520.10M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,325.97M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,520.10M SC$  3,311.71M SC$ 
Year to Date
Income   Cost  
12,325.28M   
   2,034.52M 
   6,501.42M 
   626.04M 
   295.97M 
   0.00M 
   0.00M 
12,325.28M  9,457.94M 
Last Year
Income   Cost  
44,241.71M   
   8,141.56M 
   22,481.93M 
   2,507.69M 
   999.81M 
   0.00M 
   0.00M 
44,241.71M  34,130.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    16,901 tons    2,750    6.1    180    48,796 SC$    27,507 SC$
Electric Power    2,046 million kwhs    500    4.1    180    679,136 SC$    392,600 SC$
Factory Maintenance    337 units    109    3.1    180    984,861 SC$    558,700 SC$
High Tech Services    83,739 units    10,000    8.4    180    2,929 SC$    1,676 SC$
Lead    19,122 tons    2,250    8.5    187    77,701 SC$    41,340 SC$
Minerals    165,254 tons    40,000    4.1    180    4,986 SC$    2,767 SC$
Oil    193,505 tons    22,500    8.6    180    3,431 SC$    1,972 SC$
Platinum    19 tons    3    7.7    182    102.38M SC$    56.45M SC$
Potassium    199,537 tons    40,000    5    183    5,333 SC$    2,910 SC$
Robotics    1,675 units    151    11.1    182    467,241 SC$    258,210 SC$
Rubber    755,244 tons    85,000    8.9    180    4,400 SC$    2,624 SC$
Services    88,612 units    10,000    8.9    180    2,140 SC$    1,238 SC$
Sulfur    376,862 tons    50,000    7.5    185    2,846 SC$    1,718 SC$
Zinc    13,604 tons    3,000    4.5    180    55,442 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belonna

Back to main country page
 

Back to my home page