Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: May 1 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Belonna

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 48.11
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -28.13B SC$ Total Profit This Month
Total Assets:    21.15T SC$ Total State Assets
  
Country Assets
Population:    30,162,924 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Santa Bokka Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 1 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.37 GC 
Located in:     The Empire of Belonna 
Controlled by:     The Empire of Belonna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,770.90M SC$ 
Cash Available Now  169,442.01M SC$Corporate cash
     
Products Sold Last Year  45,273.32M SC$ 
Profit Last Year  14,510.09M SC$ 
Net Profit Last Year  7,617.80M SC$ 
Products Sold Last Month  3,771.61M SC$ 
Profit Last Month  1,159.28M SC$Profit
Net Profit Last Month  608.62M SC$Net Profit
Assets  202,412.20M SC$Corporate assets
Market Value  408,271.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,364.82M SC$Value of materials
Production Last Month  877,841.71Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,896.44M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.78M SC$Tax payments
Profit Payment Paid  -405.75M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,771.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,740.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  4,082.72  SC$Share price
Earning per Share In Recent Period  62.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,770.90M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,539.19M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,770.90M SC$  2,612.04M SC$ 
Year to Date
Income   Cost  
11,316.29M   
   2,284.17M 
   4,587.76M 
   624.93M 
   309.54M 
   0.00M 
   0.00M 
11,316.29M  7,806.40M 
Last Year
Income   Cost  
45,273.32M   
   9,136.68M 
   17,901.56M 
   2,500.37M 
   1,224.62M 
   0.00M 
   0.00M 
45,273.32M  30,763.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,650  93,650  15,741 
Medium Level Worker  109,840  109,840  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,155  24,155  29,700 
Medium Level Manager  11,430  11,430  39,204 
High Level Manager  4,725  4,725  49,005 
Executive  1,403  1,403  102,465 
High Tech Engineer  47,555  47,555  39,501 
High Tech Senior  11,430  11,430  62,370 
High Tech Executive  1,143  1,143  124,740 
     
Total:  349,331Number of Employees 349,331   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,589,623 units    325,000    4.9    180    2,895 SC$    1,691 SC$
Books And Newspapers    51,799 units    10,000    5.2    188    3,516 SC$    1,933 SC$
Computers    140,060 systems    15,000    9.3    185    4,781 SC$    2,567 SC$
Electric Power    1,109 million kwhs    350    3.2    189    741,198 SC$    392,600 SC$
Factory Maintenance    1,258 units    114    11    185    1.04M SC$    558,700 SC$
High Tech Services    35,537 units    7,500    4.7    180    3,025 SC$    1,676 SC$
Household Products    38,836 tons    5,000    7.8    180    11,127 SC$    6,493 SC$
Robotics    11 units    1    11.3    188    487,401 SC$    258,210 SC$
Services    65,007 units    7,500    8.7    180    2,115 SC$    1,238 SC$
Software    38,554 units    10,000    3.9    188    3,328 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belonna

Back to main country page
 

Back to my home page