Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 14 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belasmo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 4588 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.58 GC 
Located in:     The Commonwealth of Shaloma 
Controlled by:     The Commonwealth of Shaloma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,870.22M SC$ 
Cash Available Now  163,941.92M SC$Corporate cash
     
Products Sold Last Year  46,120.78M SC$ 
Profit Last Year  11,045.44M SC$ 
Net Profit Last Year  5,798.86M SC$ 
Products Sold Last Month  3,870.22M SC$ 
Profit Last Month  936.09M SC$Profit
Net Profit Last Month  491.45M SC$Net Profit
Assets  202,075.48M SC$Corporate assets
Market Value  342,675.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,512.60M SC$Value of materials
Production Last Month  3,236.74Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,675.60M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  -731.20M SC$ 
Raw Materials Bought  -1,088.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.83M SC$Tax payments
Profit Payment Paid  -327.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,870.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,071.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  3,426.76  SC$Share price
Earning per Share In Recent Period  49.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,870.22M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,762.56M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     43.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,870.22M SC$  2,851.75M SC$ 
Year to Date
Income   Cost  
34,681.31M   
   7,534.36M 
   16,049.63M 
   1,879.14M 
   762.37M 
   0.00M 
   0.00M 
34,681.31M  26,225.50M 
Last Year
Income   Cost  
46,120.78M   
   10,045.82M 
   21,464.23M 
   2,508.63M 
   1,056.67M 
   0.00M 
   0.00M 
46,120.78M  35,075.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    40,393 units    4,000    10.1    186    5,096 SC$    2,718 SC$
Books And Newspapers    144,141 units    22,500    6.4    180    3,306 SC$    1,933 SC$
Building Materials    197,872 units    25,000    7.9    184    3,910 SC$    2,114 SC$
Computers    44,116 systems    10,000    4.4    180    4,373 SC$    2,567 SC$
Electric Components    115,915 units    25,000    4.6    180    3,657 SC$    2,114 SC$
Electric Power    1,263 million kwhs    500    2.5    181    715,790 SC$    392,600 SC$
Electronic Components    118,163 units    25,000    4.7    185    3,078 SC$    1,646 SC$
Factory Maintenance    958 units    95    10.1    180    950,228 SC$    558,700 SC$
High Tech Services    158,376 units    20,000    7.9    180    2,915 SC$    1,676 SC$
Industrial Equipment    177,647 units    25,000    7.1    184    4,139 SC$    2,235 SC$
Mercury    2,038 tons    900    2.3    180    51,487 SC$    29,415 SC$
Mobile Devices    21,363 devices    3,000    7.1    180    27,601 SC$    15,402 SC$
Household Products    13,655 tons    2,000    6.8    180    11,155 SC$    6,493 SC$
Robotics    2,123 units    201    10.6    180    449,564 SC$    258,210 SC$
Services    67,223 units    10,000    6.7    180    2,105 SC$    1,238 SC$
Software    166,904 units    15,000    11.1    180    2,172 SC$    1,306 SC$
Trucks    807 trucks    100    8.1    186    4.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Shaloma

Back to main country page

Image  

Back to my home page