Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 12 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Cars

Product:     Cars 
Latest Market Price:  Market Price  36,940 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 12 4927 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.06 GC 
Located in:     The Democratic Union of Penico las 
Controlled by:     The Democratic Union of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,796.84M SC$ 
Cash Available Now  149,298.26M SC$Corporate cash
     
Products Sold Last Year  46,924.25M SC$ 
Profit Last Year  12,772.93M SC$ 
Net Profit Last Year  6,705.79M SC$ 
Products Sold Last Month  4,017.31M SC$ 
Profit Last Month  1,194.06M SC$Profit
Net Profit Last Month  626.88M SC$Net Profit
Assets  192,771.66M SC$Corporate assets
Market Value  353,975.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,903.32M SC$Value of materials
Production Last Month  45,886.18Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,664.63M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,949.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.22M SC$Tax payments
Profit Payment Paid  -417.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,017.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,063.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,539.76  SC$Share price
Earning per Share In Recent Period  61.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,796.84M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     1,770.43M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,796.84M SC$  2,761.00M SC$ 
Year to Date
Income   Cost  
7,836.46M   
   1,367.15M 
   3,642.77M 
   417.84M 
   194.53M 
   0.00M 
   0.00M 
7,836.46M  5,622.30M 
Last Year
Income   Cost  
46,924.25M   
   8,202.92M 
   22,295.53M 
   2,505.42M 
   1,147.45M 
   0.00M 
   0.00M 
46,924.25M  34,151.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,600 tons    7,500    11.8    180    5,973 SC$    3,383 SC$
Batteries    374,916 units    32,000    11.7    179    4,867 SC$    2,718 SC$
Car Engines    400,882 engines    39,000    10.3    184    11,116 SC$    6,448 SC$
Carbon    48,213 tons    5,500    8.8    180    49,039 SC$    28,050 SC$
Chemicals    62,982 tons    7,500    8.4    180    3,605 SC$    2,114 SC$
Electric Components    42,636 units    7,500    5.7    180    3,723 SC$    2,114 SC$
Electric Power    1,662 million kwhs    250    6.6    180    765,942 SC$    434,700 SC$
Electronic Components    31,220 units    7,500    4.2    180    2,818 SC$    1,646 SC$
Factory Maintenance    1,312 units    104    12.6    182    1.01M SC$    558,700 SC$
High Tech Services    33,499 units    7,500    4.5    180    2,892 SC$    1,676 SC$
Lead    5,435 tons    2,500    2.2    180    72,715 SC$    42,075 SC$
Mobile Devices    12,503 devices    3,000    4.2    180    27,730 SC$    15,704 SC$
Plastics    79,657 tons    7,500    10.6    175    2,972 SC$    1,706 SC$
Robotics    1,530 units    174    8.8    180    452,138 SC$    258,210 SC$
Services    56,452 units    7,500    7.5    180    1,874 SC$    1,238 SC$
Steel    173,451 tons    25,000    6.9    183    7,973 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Penico las

Back to main country page

Image  

Back to my home page