Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 6 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Medical Equipment

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 6 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The Grand State of Mari Lo 
Controlled by:     The Grand State of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,795.88M SC$ 
Cash Available Now  152,637.99M SC$Corporate cash
     
Products Sold Last Year  57,311.68M SC$ 
Profit Last Year  12,486.27M SC$ 
Net Profit Last Year  6,555.29M SC$ 
Products Sold Last Month  4,817.66M SC$ 
Profit Last Month  1,061.58M SC$Profit
Net Profit Last Month  557.33M SC$Net Profit
Assets  197,045.18M SC$Corporate assets
Market Value  373,380.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,884.34M SC$Value of materials
Production Last Month  1,750,483.07Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,560.44M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,665.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.48M SC$Tax payments
Profit Payment Paid  -371.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,817.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,942.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,733.81  SC$Share price
Earning per Share In Recent Period  59.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,795.88M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     2,445.75M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,795.88M SC$  3,637.29M SC$ 
Year to Date
Income   Cost  
52,234.97M   
   9,579.64M 
   27,850.55M 
   2,294.81M 
   1,239.75M 
   0.00M 
   0.00M 
52,234.97M  40,964.74M 
Last Year
Income   Cost  
57,311.68M   
   10,450.52M 
   30,501.47M 
   2,502.30M 
   1,371.12M 
   0.00M 
   0.00M 
57,311.68M  44,825.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    68,038 tons    7,500    9.1    180    6,016 SC$    3,383 SC$
Electric Components    145,313 units    20,000    7.3    182    3,850 SC$    2,114 SC$
Electric Motors    145,639 units    25,000    5.8    185    5,409 SC$    2,914 SC$
Electric Power    8,354 million kwhs    675    12.4    180    760,045 SC$    434,700 SC$
Electronic Components    104,488 units    10,000    10.4    183    3,028 SC$    1,646 SC$
Factory Maintenance    1,391 units    124    11.2    177    986,307 SC$    558,700 SC$
Glass    173,949 tons    25,000    7    180    3,821 SC$    2,174 SC$
High Tech Services    37,570 units    5,000    7.5    184    3,085 SC$    1,676 SC$
Lead    10,871 tons    2,500    4.3    185    78,187 SC$    42,075 SC$
Medical Materials    392,821 units    75,000    5.2    184    8,382 SC$    4,530 SC$
Mercury    24,542 tons    3,000    8.2    180    50,822 SC$    29,700 SC$
Mobile Devices    94,892 devices    12,500    7.6    180    27,888 SC$    15,704 SC$
Household Products    4,192 tons    1,000    4.2    183    11,973 SC$    6,493 SC$
Robotics    566 units    61    9.3    180    460,462 SC$    258,210 SC$
Services    118,434 units    15,000    7.9    180    2,077 SC$    1,238 SC$
Steel    8,090 tons    1,000    8.1    180    7,446 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mari Lo

Back to main country page

Image  

Back to my home page