Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 18 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 18 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.25 GC 
Located in:     The Grand State of Mari Lo 
Controlled by:     The Grand State of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,753.44M SC$ 
Cash Available Now  74,136.58M SC$Corporate cash
     
Products Sold Last Year  40,508.97M SC$ 
Profit Last Year  6,854.78M SC$ 
Net Profit Last Year  2,305.61M SC$ 
Products Sold Last Month  4,748.55M SC$ 
Profit Last Month  1,355.23M SC$Profit
Net Profit Last Month  711.50M SC$Net Profit
Assets  117,325.81M SC$Corporate assets
Market Value  29,413.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,471.36M SC$Value of materials
Production Last Month  4,859.80Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,341.63M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,007.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -406.57M SC$Tax payments
Profit Payment Paid  -474.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,748.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,383.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  3.2Price earning ratio
Share Price  294.13  SC$Share price
Earning per Share In Recent Period  93.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,753.44M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,482.07M SC$Cost of Material used
Fixed Property Cost     187.63M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,753.44M SC$  3,458.36M SC$ 
Year to Date
Income   Cost  
49,547.11M   
   6,311.75M 
   24,399.08M 
   1,714.23M 
   1,530.96M 
   0.00M 
   0.00M 
49,547.11M  33,956.02M 
Last Year
Income   Cost  
40,508.97M   
   7,573.07M 
   23,384.74M 
   1,208.13M 
   1,488.24M 
   0.00M 
   0.00M 
40,508.97M  33,654.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    285,096 units    30,000    9.5    180    4,695 SC$    2,718 SC$
Carbon    29,714 tons    15,000    2    184    51,598 SC$    28,050 SC$
Chemicals    422,350 tons    40,000    10.6    184    3,910 SC$    2,114 SC$
Computers    235,741 systems    22,500    10.5    189    5,013 SC$    2,643 SC$
Factory Maintenance    1,268 units    174    7.3    180    971,364 SC$    558,700 SC$
Gas    51,415 units    21,000    2.4    182    6,979 SC$    3,878 SC$
High Tech Services    206,086 units    17,500    11.8    187    3,144 SC$    1,676 SC$
Oil    2,109,133 tons    180,000    11.7    182    3,635 SC$    1,997 SC$
Robotics    1,393 units    226    6.2    180    443,289 SC$    258,210 SC$
Services    175,460 units    17,500    10    180    2,068 SC$    1,163 SC$
Software    352,198 units    30,000    11.7    184    3,614 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mari Lo

Back to main country page

Image  

Back to my home page