Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 4 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 4 5230 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.05 GC 
Located in:     The Independent State of Menlo Duma 
Controlled by:     The Independent State of Menlo Duma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,301.72M SC$ 
Cash Available Now  124,729.42M SC$Corporate cash
     
Products Sold Last Year  45,590.28M SC$ 
Profit Last Year  9,905.72M SC$ 
Net Profit Last Year  5,200.50M SC$ 
Products Sold Last Month  3,911.29M SC$ 
Profit Last Month  797.41M SC$Profit
Net Profit Last Month  418.64M SC$Net Profit
Assets  164,556.91M SC$Corporate assets
Market Value  283,170.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,178.28M SC$Value of materials
Production Last Month  485,823.12Production for the month
Production Level Last Month  61.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  125,062.13M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -626.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -239.22M SC$Tax payments
Profit Payment Paid  -279.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  126,861.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  2,831.70  SC$Share price
Earning per Share In Recent Period  42.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,301.72M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,212.45M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,301.72M SC$  2,275.70M SC$ 
Year to Date
Income   Cost  
11,733.96M   
   2,272.64M 
   6,192.25M 
   626.33M 
   290.23M 
   0.00M 
   0.00M 
11,733.96M  9,381.44M 
Last Year
Income   Cost  
45,590.28M   
   9,090.56M 
   22,970.86M 
   2,503.89M 
   1,119.26M 
   0.00M 
   0.00M 
45,590.28M  35,684.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    269,348 tons    25,000    10.8    180    5,698 SC$    3,339 SC$
Carbon    0 tons    3,750    -    185    50,978 SC$    27,507 SC$
Electric Components    129,064 units    12,500    10.3    180    3,730 SC$    2,114 SC$
Electric Motors    61,941 units    6,000    10.3    185    5,257 SC$    2,839 SC$
Electric Power    7,571 million kwhs    675    11.2    185    737,878 SC$    395,200 SC$
Factory Maintenance    518 units    104    5    185    1.04M SC$    558,700 SC$
Glass    20,264 tons    2,000    10.1    180    3,806 SC$    2,174 SC$
High Tech Services    93,404 units    10,000    9.3    180    2,852 SC$    1,676 SC$
Lead    7,373 tons    2,000    3.7    180    69,785 SC$    41,340 SC$
Lithium    8,736 tons    2,000    4.4    180    155,225 SC$    90,630 SC$
Machine Parts    211,832 units    20,000    10.6    183    3,581 SC$    1,963 SC$
Mobile Devices    15,286 devices    3,000    5.1    180    27,473 SC$    15,402 SC$
Household Products    10,706 tons    3,000    3.6    183    11,919 SC$    6,493 SC$
Robotics    667 units    61    10.9    188    489,390 SC$    258,210 SC$
Rubber    46,919 tons    4,500    10.4    180    4,582 SC$    2,624 SC$
Services    75,126 units    7,500    10    184    2,297 SC$    1,238 SC$
Steel    262,528 tons    40,000    6.6    180    7,480 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Menlo Duma

Back to main country page

Image  

Back to my home page