Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 7 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nara Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.22 GC 
Located in:     The Empire of Shbuka 
Controlled by:     The Empire of Shbuka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,760.91M SC$ 
Cash Available Now  91,805.04M SC$Corporate cash
     
Products Sold Last Year  45,131.46M SC$ 
Profit Last Year  10,279.51M SC$ 
Net Profit Last Year  5,396.74M SC$ 
Products Sold Last Month  3,761.25M SC$ 
Profit Last Month  856.61M SC$Profit
Net Profit Last Month  449.72M SC$Net Profit
Assets  131,885.91M SC$Corporate assets
Market Value  287,118.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,192.92M SC$Value of materials
Production Last Month  872,634.17Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,470.75M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,231.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.98M SC$Tax payments
Profit Payment Paid  -299.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,761.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,513.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  2,871.18  SC$Share price
Earning per Share In Recent Period  50.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,760.91M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,887.77M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,760.91M SC$  2,912.87M SC$ 
Year to Date
Income   Cost  
41,618.86M   
   7,944.09M 
   20,732.46M 
   2,294.86M 
   1,027.72M 
   0.00M 
   0.00M 
41,618.86M  31,999.13M 
Last Year
Income   Cost  
45,131.46M   
   8,666.28M 
   22,536.12M 
   2,505.24M 
   1,144.32M 
   0.00M 
   0.00M 
45,131.46M  34,851.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,330  92,330  15,741 
Medium Level Worker  95,190  95,190  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  16,771  16,771  29,700 
Medium Level Manager  10,572  10,572  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  50,871  50,871  39,501 
High Tech Senior  10,283  10,283  62,370 
High Tech Executive  658  658  124,740 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    104,503 tons    20,000    5.2    180    5,679 SC$    3,383 SC$
Carbon    30,997 tons    3,250    9.5    187    52,465 SC$    28,050 SC$
Electric Components    174,639 units    25,000    7    184    3,904 SC$    2,114 SC$
Electric Power    3,631 million kwhs    450    8.1    183    793,016 SC$    409,009 SC$
Electronic Components    633,047 units    62,500    10.1    180    2,938 SC$    1,646 SC$
Factory Maintenance    313 units    104    3    180    975,681 SC$    558,700 SC$
High Tech Services    110,978 units    25,000    4.4    180    2,954 SC$    1,676 SC$
Lead    4,306 tons    1,250    3.4    186    78,910 SC$    42,075 SC$
Mobile Devices    33,606 devices    4,000    8.4    185    29,318 SC$    15,704 SC$
Household Products    20,416 tons    2,000    10.2    183    11,923 SC$    6,493 SC$
Platinum    10 tons    2    4.5    181    102.44M SC$    56.93M SC$
Robotics    746 units    60    12.4    177    454,775 SC$    258,210 SC$
Rubber    32,836 tons    3,500    9.4    180    4,638 SC$    2,640 SC$
Services    181,498 units    15,000    12.1    180    2,225 SC$    1,238 SC$
Steel    211,137 tons    30,000    7    180    7,438 SC$    4,334 SC$
Zinc    7,409 tons    1,000    7.4    180    56,587 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shbuka

Back to main country page
Image  

Back to my home page