Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 6 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.59
Cash:    963.10B SC$ Cash Available
Profit/Loss:    -18.70B SC$ Total Profit This Month
Total Assets:    19.16T SC$ Total State Assets
  
Country Assets
Population:    30,185,086 Total Population
Migration:    28  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bohol Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 6 4755 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     Borrel 
Controlled by:     Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,941.95M SC$ 
Cash Available Now  156,408.53M SC$Corporate cash
     
Products Sold Last Year  47,296.15M SC$ 
Profit Last Year  11,769.14M SC$ 
Net Profit Last Year  6,178.80M SC$ 
Products Sold Last Month  3,960.37M SC$ 
Profit Last Month  1,034.02M SC$Profit
Net Profit Last Month  542.86M SC$Net Profit
Assets  199,895.19M SC$Corporate assets
Market Value  358,069.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,899.72M SC$Value of materials
Production Last Month  3,297.00Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,536.88M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -739.28M SC$ 
Raw Materials Bought  -1,053.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.21M SC$Tax payments
Profit Payment Paid  -361.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,960.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,987.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.2Price earning ratio
Share Price  3,580.69  SC$Share price
Earning per Share In Recent Period  51.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,941.95M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,789.70M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     62.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,941.95M SC$  2,898.01M SC$ 
Year to Date
Income   Cost  
27,637.69M   
   5,860.06M 
   12,782.33M 
   1,461.67M 
   617.68M 
   0.00M 
   0.00M 
27,637.69M  20,721.74M 
Last Year
Income   Cost  
47,296.15M   
   10,044.89M 
   21,919.72M 
   2,505.74M 
   1,056.68M 
   0.00M 
   0.00M 
47,296.15M  35,527.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,076 units    4,000    7.5    181    4,911 SC$    2,718 SC$
Books And Newspapers    110,693 units    22,500    4.9    180    3,255 SC$    1,933 SC$
Building Materials    221,735 units    25,000    8.9    188    4,004 SC$    2,114 SC$
Computers    95,467 systems    10,000    9.5    185    4,797 SC$    2,567 SC$
Electric Components    113,140 units    25,000    4.5    180    3,652 SC$    2,114 SC$
Electric Power    6,370 million kwhs    500    12.7    174    675,381 SC$    392,600 SC$
Electronic Components    190,663 units    25,000    7.6    182    2,994 SC$    1,646 SC$
Factory Maintenance    1,083 units    95    11.4    180    960,722 SC$    558,700 SC$
High Tech Services    185,168 units    20,000    9.3    185    3,121 SC$    1,676 SC$
Industrial Equipment    233,973 units    25,000    9.4    183    4,095 SC$    2,235 SC$
Mercury    7,155 tons    900    7.9    180    48,480 SC$    29,415 SC$
Mobile Devices    39,406 devices    3,000    13.1    180    27,664 SC$    15,402 SC$
Household Products    10,400 tons    2,000    5.2    181    11,739 SC$    6,493 SC$
Robotics    853 units    201    4.2    180    446,460 SC$    258,210 SC$
Services    123,194 units    10,000    12.3    180    2,157 SC$    1,238 SC$
Software    63,485 units    15,000    4.2    186    3,533 SC$    1,888 SC$
Trucks    808 trucks    100    8.1    184    4.83M SC$    2.26M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borrel

Back to main country page
 

Back to my home page