Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 10 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 10 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.86 GC 
Located in:     The United Kingdom of Papana 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,238.87M SC$ 
Cash Available Now  89,311.51M SC$Corporate cash
     
Products Sold Last Year  39,757.84M SC$ 
Profit Last Year  10,033.36M SC$ 
Net Profit Last Year  4,214.01M SC$ 
Products Sold Last Month  3,344.80M SC$ 
Profit Last Month  891.02M SC$Profit
Net Profit Last Month  374.23M SC$Net Profit
Assets  134,490.18M SC$Corporate assets
Market Value  325,662.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,414.14M SC$Value of materials
Production Last Month  769,442.31Production for the month
Production Level Last Month  99.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,093.14M SC$ 
     
Salaries Paid  -244.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -635.51M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,113.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.31M SC$Tax payments
Profit Payment Paid  -498.97M SC$ 
Upgrades Bought  -217.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,344.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,272.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.1Price earning ratio
Share Price  3,256.63  SC$Share price
Earning per Share In Recent Period  38.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,238.87M SC$   
Salaries Paid     244.88M SC$Salary Cost
Raw Materials Used     1,301.22M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     83.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     635.51M SC$ 
Total:  3,238.87M SC$  2,452.63M SC$ 
Year to Date
Income   Cost  
19,876.71M   
   1,469.51M 
   7,951.73M 
   1,128.01M 
   508.10M 
   0.00M 
   3,782.76M 
19,876.71M  14,840.12M 
Last Year
Income   Cost  
39,757.84M   
   2,939.02M 
   15,953.84M 
   2,258.72M 
   1,036.62M 
   0.00M 
   7,536.28M 
39,757.84M  29,724.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,750  99,750  5,300 
Medium Level Worker  81,750  81,750  6,900 
High Level Worker  45,750  45,750  8,000 
Low Level Manager  16,875  16,875  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  4,725  4,725  16,500 
Executive  1,675  1,675  34,500 
High Tech Engineer  52,750  52,750  13,300 
High Tech Senior  11,750  11,750  21,000 
High Tech Executive  1,650  1,650  42,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    292,837 tons    35,000    8.4    148    4,938 SC$    3,321 SC$
Chemicals    115,665 tons    25,000    4.6    145    3,279 SC$    2,114 SC$
Copper    552,869 tons    60,000    9.2    151    4,795 SC$    3,159 SC$
Electric Power    3,441 million kwhs    300    11.5    147    654,513 SC$    423,900 SC$
Factory Maintenance    760 units    102    7.5    147    872,092 SC$    558,700 SC$
High Tech Services    130,980 units    12,500    10.5    152    2,582 SC$    1,676 SC$
Iron    198,488 tons    20,000    9.9    147    3,870 SC$    2,592 SC$
Lithium    13,331 tons    1,500    8.9    151    141,806 SC$    90,720 SC$
Mercury    6,067 tons    500    12.1    155    46,187 SC$    29,160 SC$
Plastics    257,631 tons    45,000    5.7    153    2,665 SC$    1,706 SC$
Robotics    1,435 units    157    9.1    150    419,149 SC$    258,210 SC$
Services    46,838 units    7,500    6.2    155    1,950 SC$    1,238 SC$
Zinc    5,302 tons    1,250    4.2    149    49,889 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electric Components 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page