Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 27 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irbida Off Weapons Maintenance

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 27 5158 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.07 GC 
Located in:     The Commonwealth of Barano 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,241.68M SC$ 
Cash Available Now  31,743.81M SC$Corporate cash
     
Products Sold Last Year  70,351.48M SC$ 
Profit Last Year  5,224.04M SC$ 
Net Profit Last Year  5,224.04M SC$ 
Products Sold Last Month  8,284.00M SC$ 
Profit Last Month  939.95M SC$Profit
Net Profit Last Month  657.96M SC$Net Profit
Assets  -54,490.17M SC$Corporate assets
Market Value  25,076.47M SC$Corporate market value
Outstanding Loans  160,000.00M SC$Total of loans
Value of Supplies  44,901.08M SC$Value of materials
Production Last Month  41,348.65Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  28,766.30M SC$ 
     
Salaries Paid  -282.11M SC$ 
Interest Paid  -8.89M SC$ 
Country Resources Used  -1,573.96M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,213.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.98M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,284.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  23,502.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  20.4Price earning ratio
Share Price  501.53  SC$Share price
Earning per Share In Recent Period  86.02  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,241.68M SC$   
Salaries Paid     282.11M SC$Salary Cost
Raw Materials Used     5,240.50M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     91.81M SC$Maintenance Cost
Interest on Loans     8.89M SC$Interst paid
Country Resources Used     1,573.96M SC$ 
Total:  8,241.68M SC$  7,384.95M SC$ 
Year to Date
Income   Cost  
39,788.32M   
   1,410.69M 
   26,478.13M 
   939.18M 
   449.73M 
   44.44M 
   7,484.28M 
39,788.32M  36,806.45M 
Last Year
Income   Cost  
70,351.48M   
   3,385.60M 
   46,730.68M 
   2,253.71M 
   791.39M 
   97.78M 
   11,868.30M 
70,351.48M  65,127.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5252/08/05
Trade Federation    30.00B SC$    12.0%    5254/12/06
Trade Federation    30.00B SC$    12.0%    5256/01/06
Trade Federation    30.00B SC$    12.0%    5256/08/05
Trade Federation    40.00B SC$    12.0%    5259/04/06
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,500  70,500  5,300 
Medium Level Worker  72,500  72,500  6,900 
High Level Worker  61,000  61,000  8,000 
Low Level Manager  21,500  21,500  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,825  2,825  34,500 
High Tech Engineer  74,375  74,375  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  340,475Number of Employees 340,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    48 units    4    12.7    150    249,421 SC$    160,060 SC$
Factory Maintenance    1,106 units    104    10.6    158    964,544 SC$    558,700 SC$
High Tech Services    34,893 units    3,000    11.6    147    2,505 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    3 batteries    0.30    10.4    147    437.03M SC$    292.94M SC$
Anti Tank Missile Batteries    10 batteries    1    7.8    149    206.71M SC$    140.43M SC$
Heavy Armored Vehicles    6 vehicles    0.80    7.7    146    193.12M SC$    132.88M SC$
Heavy Artillery    6 cannons    0.63    9.3    150    271.04M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    3 tanks    0.38    8.3    151    335.48M SC$    189.35M SC$
Land To Sea Missile Batteries    0 batteries    0    -    120    0 SC$    1.10M SC$
Mid Range Missile Batteries    4 batteries    0.63    6.1    149    650.96M SC$    437.90M SC$
Navy Fighter Missiles    14 missiles    4    4.1    151    11.11M SC$    7.17M SC$
Rapid Deployment Ammo    871 grenades    115    7.6    152    583,885 SC$    344,534 SC$
Rapid Deployment Units    2 RD units    0.25    6.6    152    3.67B SC$    2.42B SC$
Special Forces Units    8 SF units    0.63    12.5    148    1.87B SC$    1.18B SC$
Supply Ships    2 ships    0.23    7.4    148    7.85B SC$    2.69B SC$
Robotics    1,097 units    128    8.6    145    405,824 SC$    258,210 SC$
Conventional Missile Batteries    4 batteries    0.48    8    152    1.30B SC$    845.60M SC$
Land Based Cruise Batteries    5 batteries    0.40    11.9    145    640.78M SC$    453.00M SC$
Trucks    109 trucks    20    5.4    144    3.87M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 197% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page