Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 20 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Advanced Effectivity

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     public corporation 
Founded:     May 20 4722 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.69 GC 
Located in:     Utopia District 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,967.40M SC$ 
Cash Available Now  11,952.05M SC$Corporate cash
     
Products Sold Last Year  50,198.85M SC$ 
Profit Last Year  10,207.21M SC$ 
Net Profit Last Year  2,551.80M SC$ 
Products Sold Last Month  4,382.69M SC$ 
Profit Last Month  1,003.13M SC$Profit
Net Profit Last Month  250.78M SC$Net Profit
Assets  -1,048.33M SC$Corporate assets
Market Value  110,249.43M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  12,852.43M SC$Value of materials
Production Last Month  10.59Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  7,765.05M SC$ 
     
Salaries Paid  -775.06M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -832.71M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,611.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -752.35M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,382.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  7,984.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  50.3Price earning ratio
Share Price  551.25  SC$Share price
Earning per Share In Recent Period  11.03  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,967.40M SC$   
Salaries Paid     775.06M SC$Salary Cost
Raw Materials Used     1,453.19M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     125.58M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     832.71M SC$ 
Total:  3,967.40M SC$  3,377.82M SC$ 
Year to Date
Income   Cost  
8,765.40M   
   1,550.93M 
   2,909.10M 
   375.81M 
   251.16M 
   6.67M 
   1,586.43M 
8,765.40M  6,680.10M 
Last Year
Income   Cost  
50,198.85M   
   9,301.50M 
   17,394.93M 
   2,254.31M 
   1,449.96M 
   40.00M 
   9,550.94M 
50,198.85M  39,991.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5248/08/05
Trade Federation    30.00B SC$    12.0%    5257/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,250  63,250  15,900 
Medium Level Worker  41,500  41,500  20,700 
High Level Worker  40,250  40,250  24,000 
Low Level Manager  17,750  17,750  30,000 
Medium Level Manager  11,150  11,150  39,600 
High Level Manager  4,000  4,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  88,750  88,750  39,900 
High Tech Senior  19,500  19,500  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  290,700Number of Employees 290,700   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    381,912 units    56,250    6.8    182    3,720 SC$    1,993 SC$
Computers    415,271 systems    31,500    13.2    178    5,064 SC$    2,643 SC$
Def Weapons Maintenance    82 units    10    8.2    181    18,247 SC$    10,260 SC$
Electric Power    4,945 million kwhs    550    9    176    802,304 SC$    434,700 SC$
Electronic Components    587,561 units    50,000    11.8    178    3,008 SC$    1,646 SC$
Factory Maintenance    1,173 units    122    9.7    185    1.14M SC$    558,700 SC$
High Tech Services    104,024 units    9,000    11.6    185    3,158 SC$    1,676 SC$
Mobile Devices    7,493 devices    1,575    4.8    185    31,561 SC$    15,704 SC$
Household Products    123,622 tons    15,750    7.8    184    13,084 SC$    6,493 SC$
Robotics    2,127 units    220    9.7    178    490,377 SC$    258,210 SC$
Services    87,082 units    9,000    9.7    184    2,357 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page