Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 23 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorban Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 23 5078 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.45 GC 
Located in:     Utopia District 
Controlled by:     Utopia District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,748.52M SC$ 
Cash Available Now  63,568.88M SC$Corporate cash
     
Products Sold Last Year  65,838.56M SC$ 
Profit Last Year  11,963.34M SC$ 
Net Profit Last Year  1,050.59M SC$ 
Products Sold Last Month  5,748.52M SC$ 
Profit Last Month  1,322.63M SC$Profit
Net Profit Last Month  639.76M SC$Net Profit
Assets  123,967.90M SC$Corporate assets
Market Value  151,514.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,493.86M SC$Value of materials
Production Last Month  5,018.19Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,737.00M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  -230.28M SC$ 
Raw Materials Bought  -2,888.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -585.31M SC$Tax payments
Profit Payment Paid  -195.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,748.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,746.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.1Price earning ratio
Share Price  1,515.14  SC$Share price
Earning per Share In Recent Period  14.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,748.52M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     3,374.28M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     225.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,748.52M SC$  4,439.48M SC$ 
Year to Date
Income   Cost  
5,748.52M   
   631.18M 
   3,361.55M 
   208.31M 
   224.86M 
   0.00M 
   0.00M 
5,748.52M  4,425.89M 
Last Year
Income   Cost  
65,838.56M   
   7,575.13M 
   41,102.57M 
   2,499.66M 
   2,697.86M 
   0.00M 
   0.00M 
65,838.56M  53,875.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    306,148 units    30,000    10.2    219    6,077 SC$    2,718 SC$
Carbon    145,278 tons    15,000    9.7    293    84,515 SC$    28,050 SC$
Chemicals    223,434 tons    40,000    5.6    267    5,670 SC$    2,114 SC$
Computers    175,173 systems    22,500    7.8    244    6,498 SC$    2,643 SC$
Factory Maintenance    1,681 units    174    9.7    259    1.47M SC$    558,700 SC$
Gas    296,397 units    21,000    14.1    180    7,098 SC$    3,878 SC$
High Tech Services    97,356 units    17,500    5.6    258    4,331 SC$    1,676 SC$
Oil    2,593,316 tons    180,000    14.4    199    4,504 SC$    1,997 SC$
Robotics    2,292 units    226    10.1    218    567,546 SC$    258,210 SC$
Services    79,556 units    17,500    4.5    177    2,192 SC$    1,238 SC$
Software    301,634 units    30,000    10.1    240    4,937 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,700.89 
Product Retained Each Month For Contracts  2,700.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Utopia District

Back to main country page

Image  

Back to my home page