Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 29 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Spray Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 29 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.55 GC 
Located in:     Utopia District 
Controlled by:     Utopia District 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,567.93M SC$ 
Cash Available Now  58,038.06M SC$Corporate cash
     
Products Sold Last Year  65,015.08M SC$ 
Profit Last Year  16,425.36M SC$ 
Net Profit Last Year  2,094.23M SC$ 
Products Sold Last Month  5,597.62M SC$ 
Profit Last Month  1,427.44M SC$Profit
Net Profit Last Month  182.00M SC$Net Profit
Assets  116,554.21M SC$Corporate assets
Market Value  154,031.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,259.26M SC$Value of materials
Production Last Month  1,003,546.04Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  265.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,725.88M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -153.85M SC$ 
Raw Materials Bought  -2,504.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,070.58M SC$Tax payments
Profit Payment Paid  -349.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,597.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,357.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.3Price earning ratio
Share Price  1,540.31  SC$Share price
Earning per Share In Recent Period  19.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,567.93M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     3,123.73M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     154.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,567.93M SC$  4,164.93M SC$ 
Year to Date
Income   Cost  
60,951.65M   
   7,463.15M 
   34,025.15M 
   2,295.91M 
   1,710.79M 
   0.00M 
   0.00M 
60,951.65M  45,495.00M 
Last Year
Income   Cost  
65,015.08M   
   8,141.56M 
   36,082.75M 
   2,498.98M 
   1,866.44M 
   0.00M 
   0.00M 
65,015.08M  48,589.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,109 tons    2,750    4.8    175    49,605 SC$    28,050 SC$
Electric Power    3,286 million kwhs    500    6.6    175    811,520 SC$    434,700 SC$
Factory Maintenance    1,287 units    108    11.9    284    1.57M SC$    558,700 SC$
High Tech Services    127,311 units    10,000    12.7    226    3,912 SC$    1,676 SC$
Lead    14,666 tons    2,250    6.5    182    78,388 SC$    42,075 SC$
Minerals    426,512 tons    40,000    10.7    222    6,353 SC$    2,805 SC$
Oil    270,903 tons    22,500    12    224    4,606 SC$    1,997 SC$
Platinum    67 tons    3    26.7    225    128.94M SC$    56.93M SC$
Potassium    450,138 tons    40,000    11.3    264    8,004 SC$    2,970 SC$
Robotics    2,175 units    151    14.4    195    543,790 SC$    258,210 SC$
Rubber    973,728 tons    85,000    11.5    269    7,469 SC$    2,640 SC$
Services    60,897 units    10,000    6.1    176    2,176 SC$    1,238 SC$
Sulfur    545,368 tons    50,000    10.9    177    4,311 SC$    2,376 SC$
Zinc    29,586 tons    3,000    9.9    183    62,461 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  540,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Utopia District

Back to main country page

Image  

Back to my home page