Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 19 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Celebra

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 81.56
Cash:    965.78B SC$ Cash Available
Profit/Loss:    -4.63B SC$ Total Profit This Month
Total Assets:    11.93T SC$ Total State Assets
  
Country Assets
Population:    30,162,228 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Malaka Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 19 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.35 GC 
Located in:     The Democratic Union of Celebra 
Controlled by:     The Democratic Union of Celebra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,124.04M SC$ 
Cash Available Now  112,016.11M SC$Corporate cash
     
Products Sold Last Year  37,860.88M SC$ 
Profit Last Year  12,457.05M SC$ 
Net Profit Last Year  6,539.95M SC$ 
Products Sold Last Month  3,094.24M SC$ 
Profit Last Month  1,115.18M SC$Profit
Net Profit Last Month  585.47M SC$Net Profit
Assets  152,619.32M SC$Corporate assets
Market Value  337,166.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,707.24M SC$Value of materials
Production Last Month  574,057.47Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,109.89M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -411.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.55M SC$Tax payments
Profit Payment Paid  -390.31M SC$ 
Upgrades Bought  -407.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,094.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,814.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  3,371.67  SC$Share price
Earning per Share In Recent Period  53.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,124.04M SC$   
Salaries Paid     636.00M SC$Salary Cost
Raw Materials Used     1,167.04M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,124.04M SC$  2,107.82M SC$ 
Year to Date
Income   Cost  
24,848.29M   
   5,092.20M 
   9,250.79M 
   1,672.84M 
   765.71M 
   0.00M 
   0.00M 
24,848.29M  16,781.54M 
Last Year
Income   Cost  
37,860.88M   
   7,637.60M 
   14,095.14M 
   2,507.95M 
   1,163.14M 
   0.00M 
   0.00M 
37,860.88M  25,403.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,650  110,650  15,741 
Medium Level Worker  82,750  82,750  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  14,742  14,742  29,700 
Medium Level Manager  10,631  10,631  39,204 
High Level Manager  4,625  4,625  49,005 
Executive  1,202  1,202  102,465 
High Tech Engineer  35,424  35,424  39,501 
High Tech Senior  7,913  7,913  62,370 
High Tech Executive  761  761  124,740 
     
Total:  307,668Number of Employees 307,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,975,306 tons    190,000    10.4    180    5,100 SC$    2,869 SC$
Chemicals    47,619 tons    5,000    9.5    180    3,784 SC$    2,114 SC$
Electric Power    1,068 million kwhs    125    8.5    180    694,839 SC$    392,600 SC$
Factory Maintenance    1,252 units    104    12    178    985,631 SC$    558,700 SC$
High Tech Services    13,093 units    1,500    8.7    180    2,940 SC$    1,676 SC$
Robotics    1,011 units    102    9.9    180    454,768 SC$    258,210 SC$
Services    43,308 units    5,000    8.7    186    2,326 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  562,500 
Estimated Production This Month  562,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Celebra

Back to main country page

 

Back to my home page