Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 17 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 17 5412 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     The Grand State of Spagga 
Controlled by:     The Grand State of Spagga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,280.37M SC$ 
Cash Available Now  50,921.59M SC$Corporate cash
     
Products Sold Last Year  44,368.44M SC$ 
Profit Last Year  15,145.45M SC$ 
Net Profit Last Year  7,951.36M SC$ 
Products Sold Last Month  3,687.94M SC$ 
Profit Last Month  1,266.91M SC$Profit
Net Profit Last Month  665.13M SC$Net Profit
Assets  59,483.82M SC$Corporate assets
Market Value  363,822.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,318.56M SC$Value of materials
Production Last Month  1,318,456.00Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,063.03M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,013.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.07M SC$Tax payments
Profit Payment Paid  -443.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,687.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,266.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.6Price earning ratio
Share Price  3,638.23  SC$Share price
Earning per Share In Recent Period  76.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,280.37M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,693.18M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     67.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,280.37M SC$  2,671.29M SC$ 
Year to Date
Income   Cost  
37,382.98M   
   6,309.07M 
   14,952.07M 
   1,883.19M 
   537.44M 
   0.00M 
   0.00M 
37,382.98M  23,681.77M 
Last Year
Income   Cost  
44,368.44M   
   8,412.09M 
   17,543.19M 
   2,508.42M 
   759.29M 
   0.00M 
   0.00M 
44,368.44M  29,222.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    19,530 tons    2,500    7.8    180    45,719 SC$    25,921 SC$
Electric Power    4,606 million kwhs    375    12.3    181    172,192 SC$    86,475 SC$
Factory Maintenance    441 units    109    4    181    595,735 SC$    385,050 SC$
High Tech Services    107,884 units    10,000    10.8    180    2,780 SC$    1,616 SC$
Lead    22,521 tons    2,000    11.3    178    79,318 SC$    46,690 SC$
Minerals    211,054 tons    35,000    6    184    4,069 SC$    2,190 SC$
Oil    144,438 tons    22,500    6.4    180    2,412 SC$    1,431 SC$
Platinum    7 tons    3    2.6    186    116.93M SC$    62.79M SC$
Potassium    147,957 tons    35,000    4.2    180    3,692 SC$    2,157 SC$
Robotics    1,364 units    151    9    185    440,125 SC$    237,070 SC$
Rubber    258,390 tons    75,000    3.4    184    4,459 SC$    2,415 SC$
Services    59,374 units    10,000    5.9    188    2,112 SC$    1,128 SC$
Sulfur    169,170 tons    40,000    4.2    181    1,111 SC$    702 SC$
Zinc    27,207 tons    2,750    9.9    180    50,752 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Spagga

Back to main country page
Image  

Back to my home page