Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 14 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilbao Heavy Armored Vehicles

Product:     Heavy Armored Vehicles 
Latest Market Price:  Market Price  132.88M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     November 14 5227 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.09 GC 
Located in:     The Empire of Sumarti 
Controlled by:     The Empire of Sumarti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,412.36M SC$ 
Cash Available Now  136,996.06M SC$Corporate cash
     
Products Sold Last Year  42,533.56M SC$ 
Profit Last Year  12,091.46M SC$ 
Net Profit Last Year  6,348.02M SC$ 
Products Sold Last Month  3,662.17M SC$ 
Profit Last Month  1,230.58M SC$Profit
Net Profit Last Month  646.05M SC$Net Profit
Assets  179,475.72M SC$Corporate assets
Market Value  354,638.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,384.17M SC$Value of materials
Production Last Month  12.63Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  137,471.18M SC$ 
     
Salaries Paid  -521.12M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,020.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.17M SC$Tax payments
Profit Payment Paid  -430.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,662.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  133,583.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,546.38  SC$Share price
Earning per Share In Recent Period  60.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,412.36M SC$   
Salaries Paid     521.34M SC$Salary Cost
Raw Materials Used     1,736.42M SC$Cost of Material used
Fixed Property Cost     208.60M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,412.36M SC$  2,582.32M SC$ 
Year to Date
Income   Cost  
25,305.45M   
   3,649.35M 
   11,815.05M 
   1,460.75M 
   799.65M 
   0.00M 
   0.00M 
25,305.45M  17,724.80M 
Last Year
Income   Cost  
42,533.56M   
   6,255.80M 
   20,385.22M 
   2,508.70M 
   1,292.37M 
   0.00M 
   0.00M 
42,533.56M  30,442.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  8,900  8,900  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  40,800  40,800  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  228,460Number of Employees 228,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,556 tons    7,000    4.5    180    5,813 SC$    3,383 SC$
Chemicals    143,895 tons    15,000    9.6    180    3,753 SC$    2,114 SC$
Electric Components    749,286 units    80,000    9.4    181    3,822 SC$    2,114 SC$
Electric Power    1,896 million kwhs    225    8.4    181    765,292 SC$    434,700 SC$
Electronic Components    777,852 units    70,000    11.1    180    2,800 SC$    1,646 SC$
Factory Maintenance    778 units    124    6.3    186    1.05M SC$    558,700 SC$
High Tech Services    268,907 units    25,000    10.8    180    2,514 SC$    1,520 SC$
Plastics    26,179 tons    3,000    8.7    182    3,128 SC$    1,706 SC$
Robotics    520 units    51    10.2    183    474,357 SC$    258,210 SC$
Services    167,002 units    25,000    6.7    187    1,840 SC$    938 SC$
Steel    79,474 tons    7,500    10.6    182    7,907 SC$    4,334 SC$
Weapon Grade Components    35,846 units    3,500    10.2    185    188,221 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Heavy Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  12 
Estimated Production This Month  12 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sumarti

Back to main country page

Image  

Back to my home page