Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 15 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Luna Moor

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 64.19
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -18.94B SC$ Total Profit This Month
Total Assets:    18.21T SC$ Total State Assets
  
Country Assets
Population:    30,169,236 Total Population
Migration:    17  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Phalodi Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  170.49M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     August 15 5253 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.79 GC 
Located in:     The Grand State of Luna Moor 
Controlled by:     The Grand State of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  61,900.59M SC$Corporate cash
     
Products Sold Last Year  43,610.09M SC$ 
Profit Last Year  15,477.94M SC$ 
Net Profit Last Year  8,125.92M SC$ 
Products Sold Last Month  3,841.44M SC$ 
Profit Last Month  1,384.97M SC$Profit
Net Profit Last Month  727.11M SC$Net Profit
Assets  107,690.73M SC$Corporate assets
Market Value  42,003.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,129.25M SC$Value of materials
Production Last Month  9.28Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,952.60M SC$ 
     
Salaries Paid  -733.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -182.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,302.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -415.49M SC$Tax payments
Profit Payment Paid  -484.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,841.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,674.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  6.5Price earning ratio
Share Price  420.04  SC$Share price
Earning per Share In Recent Period  64.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     733.63M SC$Salary Cost
Raw Materials Used     1,337.46M SC$Cost of Material used
Fixed Property Cost     182.53M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,383.96M SC$ 
Year to Date
Income   Cost  
18,054.77M   
   3,668.16M 
   7,044.80M 
   869.94M 
   651.67M 
   0.00M 
   0.00M 
18,054.77M  12,234.56M 
Last Year
Income   Cost  
43,610.09M   
   8,803.58M 
   16,251.76M 
   1,530.77M 
   1,546.04M 
   0.00M 
   0.00M 
43,610.09M  28,132.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,000  57,000  15,741 
Medium Level Worker  32,000  32,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  83,500  83,500  39,501 
High Tech Senior  18,200  18,200  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  268,250Number of Employees 268,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,605 tons    7,500    4.3    181    5,825 SC$    3,339 SC$
Batteries    118,092 units    10,000    11.8    179    4,868 SC$    2,718 SC$
Computers    336,721 systems    32,500    10.4    180    4,392 SC$    2,567 SC$
Electric Motors    61,512 units    5,000    12.3    172    4,837 SC$    2,839 SC$
Electric Power    6,511 million kwhs    500    13    181    710,702 SC$    392,600 SC$
Electronic Components    362,370 units    35,000    10.4    181    2,882 SC$    1,646 SC$
Factory Maintenance    1,121 units    144    7.8    180    1.00M SC$    558,700 SC$
High Tech Services    116,458 units    10,000    11.6    185    3,132 SC$    1,676 SC$
Industrial Equipment    102,991 units    32,500    3.2    186    4,184 SC$    2,235 SC$
Mobile Devices    69,756 devices    6,500    10.7    181    27,938 SC$    15,402 SC$
Plastics    87,434 tons    7,500    11.7    180    2,925 SC$    1,706 SC$
Robotics    2,096 units    251    8.3    183    475,931 SC$    258,210 SC$
Selenium    56 tons    16    3.5    180    6.33M SC$    3.85M SC$
Services    119,365 units    10,000    11.9    175    2,118 SC$    1,238 SC$
Steel    10,769 tons    2,500    4.3    181    7,843 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
1000
 
Product Offered but not Sold yet  9.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Luna Moor

Back to main country page
 

Back to my home page